[PINEAPP] QoQ TTM Result on 30-Sep-2015 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -268.93%
YoY- -186.76%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 45,512 41,580 47,117 48,689 50,057 55,028 49,494 -5.44%
PBT -475 -946 -484 -274 -47 616 572 -
Tax -218 -62 -142 -106 -56 -218 -194 8.09%
NP -693 -1,008 -626 -380 -103 398 378 -
-
NP to SH -693 -1,008 -626 -380 -103 398 378 -
-
Tax Rate - - - - - 35.39% 33.92% -
Total Cost 46,205 42,588 47,743 49,069 50,160 54,630 49,116 -3.99%
-
Net Worth 25,704 25,704 26,190 26,190 26,675 26,675 26,675 -2.44%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 25,704 25,704 26,190 26,190 26,675 26,675 26,675 -2.44%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -1.52% -2.42% -1.33% -0.78% -0.21% 0.72% 0.76% -
ROE -2.70% -3.92% -2.39% -1.45% -0.39% 1.49% 1.42% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 93.84 85.73 97.15 100.39 103.21 113.46 102.05 -5.44%
EPS -1.43 -2.08 -1.29 -0.78 -0.21 0.82 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.54 0.54 0.55 0.55 0.55 -2.44%
Adjusted Per Share Value based on latest NOSH - 48,500
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 93.84 85.73 97.15 100.39 103.21 113.46 102.05 -5.44%
EPS -1.43 -2.08 -1.29 -0.78 -0.21 0.82 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.54 0.54 0.55 0.55 0.55 -2.44%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.30 0.30 0.30 0.28 0.325 0.32 0.36 -
P/RPS 0.32 0.35 0.31 0.28 0.31 0.28 0.35 -5.80%
P/EPS -21.00 -14.43 -23.24 -35.74 -153.03 38.99 46.19 -
EY -4.76 -6.93 -4.30 -2.80 -0.65 2.56 2.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.56 0.52 0.59 0.58 0.65 -8.39%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 26/05/16 26/02/16 27/11/15 27/08/15 26/05/15 27/02/15 -
Price 0.275 0.30 0.31 0.315 0.315 0.40 0.32 -
P/RPS 0.29 0.35 0.32 0.31 0.31 0.35 0.31 -4.35%
P/EPS -19.25 -14.43 -24.02 -40.20 -148.33 48.74 41.06 -
EY -5.20 -6.93 -4.16 -2.49 -0.67 2.05 2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.57 0.58 0.57 0.73 0.58 -7.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment