[IRIS] QoQ TTM Result on 30-Jun-2019 [#1]

Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 1.83%
YoY- 132.94%
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 229,587 223,635 222,884 225,975 229,087 252,597 276,181 -11.57%
PBT 18,440 50,188 50,342 41,453 40,815 -64,331 -113,443 -
Tax -2,987 1,492 2,123 2,123 -3,309 11,023 10,719 -
NP 15,453 51,680 52,465 43,576 37,506 -53,308 -102,724 -
-
NP to SH 13,712 40,152 44,795 38,960 38,258 -48,737 -99,412 -
-
Tax Rate 16.20% -2.97% -4.22% -5.12% 8.11% - - -
Total Cost 214,134 171,955 170,419 182,399 191,581 305,905 378,905 -31.62%
-
Net Worth 286,246 292,475 291,882 282,093 251,316 243,020 224,387 17.60%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 286,246 292,475 291,882 282,093 251,316 243,020 224,387 17.60%
NOSH 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.73% 23.11% 23.54% 19.28% 16.37% -21.10% -37.19% -
ROE 4.79% 13.73% 15.35% 13.81% 15.22% -20.05% -44.30% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.74 7.54 7.51 7.62 8.38 9.50 11.03 -21.01%
EPS 0.46 1.35 1.51 1.31 1.40 -1.83 -3.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0965 0.0986 0.0984 0.0951 0.0919 0.0914 0.0896 5.06%
Adjusted Per Share Value based on latest NOSH - 2,966,282
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 27.77 27.05 26.96 27.33 27.71 30.55 33.40 -11.56%
EPS 1.66 4.86 5.42 4.71 4.63 -5.89 -12.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3462 0.3537 0.353 0.3412 0.304 0.2939 0.2714 17.60%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.08 0.14 0.145 0.15 0.15 0.145 0.145 -
P/RPS 1.03 1.86 1.93 1.97 1.79 1.53 1.31 -14.79%
P/EPS 17.31 10.34 9.60 11.42 10.72 -7.91 -3.65 -
EY 5.78 9.67 10.41 8.76 9.33 -12.64 -27.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.42 1.47 1.58 1.63 1.59 1.62 -35.94%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 28/02/20 26/11/19 27/08/19 31/05/19 28/02/19 28/11/18 -
Price 0.165 0.13 0.14 0.16 0.165 0.13 0.155 -
P/RPS 2.13 1.72 1.86 2.10 1.97 1.37 1.41 31.62%
P/EPS 35.69 9.60 9.27 12.18 11.79 -7.09 -3.90 -
EY 2.80 10.41 10.79 8.21 8.48 -14.10 -25.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.32 1.42 1.68 1.80 1.42 1.73 -0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment