[IRIS] YoY Annualized Quarter Result on 30-Jun-2019 [#1]

Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -1.95%
YoY- 8.09%
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 269,668 107,996 96,612 290,796 303,244 410,844 319,020 -2.76%
PBT 20,636 -9,368 -14,100 15,688 13,136 15,964 -14,740 -
Tax -12,356 456 2,252 21,728 0 160 -2,872 27.51%
NP 8,280 -8,912 -11,848 37,416 13,136 16,124 -17,612 -
-
NP to SH 8,280 -8,908 -11,748 37,512 34,704 20,836 -15,792 -
-
Tax Rate 59.88% - - -138.50% 0.00% -1.00% - -
Total Cost 261,388 116,908 108,460 253,380 290,108 394,720 336,632 -4.12%
-
Net Worth 327,269 294,800 283,280 282,093 204,179 296,007 551,842 -8.33%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 327,269 294,800 283,280 282,093 204,179 296,007 551,842 -8.33%
NOSH 3,262,910 3,116,282 2,966,282 2,966,282 2,471,902 2,264,782 2,193,333 6.84%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.07% -8.25% -12.26% 12.87% 4.33% 3.92% -5.52% -
ROE 2.53% -3.02% -4.15% 13.30% 17.00% 7.04% -2.86% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.26 3.47 3.26 9.80 12.27 18.14 14.54 -8.99%
EPS 0.24 -0.28 -0.40 1.28 1.40 0.92 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1003 0.0946 0.0955 0.0951 0.0826 0.1307 0.2516 -14.20%
Adjusted Per Share Value based on latest NOSH - 2,966,282
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 33.06 13.24 11.84 35.65 37.17 50.37 39.11 -2.76%
EPS 1.02 -1.09 -1.44 4.60 4.25 2.55 -1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4012 0.3614 0.3473 0.3458 0.2503 0.3629 0.6765 -8.33%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.125 0.23 0.185 0.15 0.145 0.175 0.14 -
P/RPS 1.51 6.64 5.68 1.53 1.18 0.96 0.96 7.83%
P/EPS 49.26 -80.46 -46.71 11.86 10.33 19.02 -19.44 -
EY 2.03 -1.24 -2.14 8.43 9.68 5.26 -5.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 2.43 1.94 1.58 1.76 1.34 0.56 14.31%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 27/08/21 28/08/20 27/08/19 27/08/18 29/08/17 23/08/16 -
Price 0.14 0.24 0.385 0.16 0.145 0.17 0.175 -
P/RPS 1.69 6.93 11.82 1.63 1.18 0.94 1.20 5.87%
P/EPS 55.17 -83.96 -97.21 12.65 10.33 18.48 -24.31 -
EY 1.81 -1.19 -1.03 7.90 9.68 5.41 -4.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 2.54 4.03 1.68 1.76 1.30 0.70 12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment