[IRIS] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 50.97%
YoY- 85.95%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 222,884 225,975 229,087 252,597 276,181 313,339 340,239 -24.55%
PBT 50,342 41,453 40,815 -64,331 -113,443 -131,738 -131,031 -
Tax 2,123 2,123 -3,309 11,023 10,719 10,707 10,747 -66.04%
NP 52,465 43,576 37,506 -53,308 -102,724 -121,031 -120,284 -
-
NP to SH 44,795 38,960 38,258 -48,737 -99,412 -118,286 -121,753 -
-
Tax Rate -4.22% -5.12% 8.11% - - - - -
Total Cost 170,419 182,399 191,581 305,905 378,905 434,370 460,523 -48.42%
-
Net Worth 291,882 282,093 251,316 243,020 224,387 204,179 191,044 32.61%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 291,882 282,093 251,316 243,020 224,387 204,179 191,044 32.61%
NOSH 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,471,902 2,471,902 12.91%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 23.54% 19.28% 16.37% -21.10% -37.19% -38.63% -35.35% -
ROE 15.35% 13.81% 15.22% -20.05% -44.30% -57.93% -63.73% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.51 7.62 8.38 9.50 11.03 12.68 14.11 -34.29%
EPS 1.51 1.31 1.40 -1.83 -3.97 -4.79 -5.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0984 0.0951 0.0919 0.0914 0.0896 0.0826 0.0792 15.55%
Adjusted Per Share Value based on latest NOSH - 2,966,282
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 27.32 27.70 28.08 30.97 33.86 38.41 41.71 -24.55%
EPS 5.49 4.78 4.69 -5.97 -12.19 -14.50 -14.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3578 0.3458 0.3081 0.2979 0.2751 0.2503 0.2342 32.61%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.145 0.15 0.15 0.145 0.145 0.145 0.19 -
P/RPS 1.93 1.97 1.79 1.53 1.31 1.14 1.35 26.87%
P/EPS 9.60 11.42 10.72 -7.91 -3.65 -3.03 -3.76 -
EY 10.41 8.76 9.33 -12.64 -27.38 -33.00 -26.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.58 1.63 1.59 1.62 1.76 2.40 -27.85%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 31/05/19 28/02/19 28/11/18 27/08/18 28/05/18 -
Price 0.14 0.16 0.165 0.13 0.155 0.145 0.125 -
P/RPS 1.86 2.10 1.97 1.37 1.41 1.14 0.89 63.38%
P/EPS 9.27 12.18 11.79 -7.09 -3.90 -3.03 -2.48 -
EY 10.79 8.21 8.48 -14.10 -25.61 -33.00 -40.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.68 1.80 1.42 1.73 1.76 1.58 -6.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment