[IRIS] QoQ TTM Result on 31-Mar-2019 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 178.5%
YoY- 131.42%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 223,635 222,884 225,975 229,087 252,597 276,181 313,339 -20.08%
PBT 50,188 50,342 41,453 40,815 -64,331 -113,443 -131,738 -
Tax 1,492 2,123 2,123 -3,309 11,023 10,719 10,707 -73.02%
NP 51,680 52,465 43,576 37,506 -53,308 -102,724 -121,031 -
-
NP to SH 40,152 44,795 38,960 38,258 -48,737 -99,412 -118,286 -
-
Tax Rate -2.97% -4.22% -5.12% 8.11% - - - -
Total Cost 171,955 170,419 182,399 191,581 305,905 378,905 434,370 -45.99%
-
Net Worth 292,475 291,882 282,093 251,316 243,020 224,387 204,179 26.98%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 292,475 291,882 282,093 251,316 243,020 224,387 204,179 26.98%
NOSH 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,471,902 12.88%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 23.11% 23.54% 19.28% 16.37% -21.10% -37.19% -38.63% -
ROE 13.73% 15.35% 13.81% 15.22% -20.05% -44.30% -57.93% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.54 7.51 7.62 8.38 9.50 11.03 12.68 -29.21%
EPS 1.35 1.51 1.31 1.40 -1.83 -3.97 -4.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.0984 0.0951 0.0919 0.0914 0.0896 0.0826 12.49%
Adjusted Per Share Value based on latest NOSH - 2,966,282
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 27.05 26.96 27.33 27.71 30.55 33.40 37.90 -20.08%
EPS 4.86 5.42 4.71 4.63 -5.89 -12.02 -14.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3537 0.353 0.3412 0.304 0.2939 0.2714 0.2469 26.99%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.14 0.145 0.15 0.15 0.145 0.145 0.145 -
P/RPS 1.86 1.93 1.97 1.79 1.53 1.31 1.14 38.46%
P/EPS 10.34 9.60 11.42 10.72 -7.91 -3.65 -3.03 -
EY 9.67 10.41 8.76 9.33 -12.64 -27.38 -33.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.47 1.58 1.63 1.59 1.62 1.76 -13.29%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 26/11/19 27/08/19 31/05/19 28/02/19 28/11/18 27/08/18 -
Price 0.13 0.14 0.16 0.165 0.13 0.155 0.145 -
P/RPS 1.72 1.86 2.10 1.97 1.37 1.41 1.14 31.44%
P/EPS 9.60 9.27 12.18 11.79 -7.09 -3.90 -3.03 -
EY 10.41 10.79 8.21 8.48 -14.10 -25.61 -33.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.42 1.68 1.80 1.42 1.73 1.76 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment