[IRIS] QoQ TTM Result on 30-Sep-2015 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -5.24%
YoY- -262.46%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 457,834 476,799 497,840 483,243 512,630 541,187 573,731 -13.97%
PBT 15,263 17,888 -6,815 -15,179 -8,988 -9,984 19,217 -14.24%
Tax -21,502 -20,974 -20,941 -6,763 -12,560 -13,714 -17,463 14.89%
NP -6,239 -3,086 -27,756 -21,942 -21,548 -23,698 1,754 -
-
NP to SH 1,412 6,053 -21,814 -18,571 -17,646 -20,893 8,308 -69.35%
-
Tax Rate 140.88% 117.25% - - - - 90.87% -
Total Cost 464,073 479,885 525,596 505,185 534,178 564,885 571,977 -13.02%
-
Net Worth 551,842 525,186 503,596 583,908 620,697 564,647 608,101 -6.27%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 551,842 525,186 503,596 583,908 620,697 564,647 608,101 -6.27%
NOSH 2,193,333 1,983,333 1,843,999 2,069,130 2,310,000 2,034,765 2,110,000 2.61%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -1.36% -0.65% -5.58% -4.54% -4.20% -4.38% 0.31% -
ROE 0.26% 1.15% -4.33% -3.18% -2.84% -3.70% 1.37% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 20.87 24.04 27.00 23.35 22.19 26.60 27.19 -16.18%
EPS 0.06 0.31 -1.18 -0.90 -0.76 -1.03 0.39 -71.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2516 0.2648 0.2731 0.2822 0.2687 0.2775 0.2882 -8.66%
Adjusted Per Share Value based on latest NOSH - 2,069,130
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 55.37 57.67 60.21 58.45 62.00 65.45 69.39 -13.98%
EPS 0.17 0.73 -2.64 -2.25 -2.13 -2.53 1.00 -69.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6674 0.6352 0.6091 0.7062 0.7507 0.6829 0.7355 -6.27%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.14 0.16 0.22 0.195 0.24 0.31 0.25 -
P/RPS 0.67 0.67 0.81 0.83 1.08 1.17 0.92 -19.07%
P/EPS 217.47 52.43 -18.60 -21.73 -31.42 -30.19 63.49 127.39%
EY 0.46 1.91 -5.38 -4.60 -3.18 -3.31 1.57 -55.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.81 0.69 0.89 1.12 0.87 -25.47%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 23/08/16 30/05/16 24/02/16 26/11/15 25/08/15 09/07/15 25/02/15 -
Price 0.175 0.155 0.195 0.23 0.18 0.235 0.325 -
P/RPS 0.84 0.64 0.72 0.98 0.81 0.88 1.20 -21.17%
P/EPS 271.84 50.79 -16.48 -25.63 -23.56 -22.89 82.54 121.52%
EY 0.37 1.97 -6.07 -3.90 -4.24 -4.37 1.21 -54.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.59 0.71 0.82 0.67 0.85 1.13 -27.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment