[IRIS] QoQ TTM Result on 31-Dec-2015 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -17.46%
YoY- -362.57%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 417,661 457,834 476,799 497,840 483,243 512,630 541,187 -15.82%
PBT -8,473 15,263 17,888 -6,815 -15,179 -8,988 -9,984 -10.33%
Tax -23,890 -21,502 -20,974 -20,941 -6,763 -12,560 -13,714 44.63%
NP -32,363 -6,239 -3,086 -27,756 -21,942 -21,548 -23,698 23.02%
-
NP to SH -24,641 1,412 6,053 -21,814 -18,571 -17,646 -20,893 11.59%
-
Tax Rate - 140.88% 117.25% - - - - -
Total Cost 450,024 464,073 479,885 525,596 505,185 534,178 564,885 -14.02%
-
Net Worth 546,989 551,842 525,186 503,596 583,908 620,697 564,647 -2.09%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 546,989 551,842 525,186 503,596 583,908 620,697 564,647 -2.09%
NOSH 2,218,125 2,193,333 1,983,333 1,843,999 2,069,130 2,310,000 2,034,765 5.90%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -7.75% -1.36% -0.65% -5.58% -4.54% -4.20% -4.38% -
ROE -4.50% 0.26% 1.15% -4.33% -3.18% -2.84% -3.70% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 18.83 20.87 24.04 27.00 23.35 22.19 26.60 -20.52%
EPS -1.11 0.06 0.31 -1.18 -0.90 -0.76 -1.03 5.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2466 0.2516 0.2648 0.2731 0.2822 0.2687 0.2775 -7.54%
Adjusted Per Share Value based on latest NOSH - 1,843,999
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 50.51 55.37 57.67 60.21 58.45 62.00 65.45 -15.82%
EPS -2.98 0.17 0.73 -2.64 -2.25 -2.13 -2.53 11.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6616 0.6674 0.6352 0.6091 0.7062 0.7507 0.6829 -2.08%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.17 0.14 0.16 0.22 0.195 0.24 0.31 -
P/RPS 0.90 0.67 0.67 0.81 0.83 1.08 1.17 -16.00%
P/EPS -15.30 217.47 52.43 -18.60 -21.73 -31.42 -30.19 -36.35%
EY -6.53 0.46 1.91 -5.38 -4.60 -3.18 -3.31 57.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.56 0.60 0.81 0.69 0.89 1.12 -27.53%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 23/08/16 30/05/16 24/02/16 26/11/15 25/08/15 09/07/15 -
Price 0.13 0.175 0.155 0.195 0.23 0.18 0.235 -
P/RPS 0.69 0.84 0.64 0.72 0.98 0.81 0.88 -14.93%
P/EPS -11.70 271.84 50.79 -16.48 -25.63 -23.56 -22.89 -35.99%
EY -8.55 0.37 1.97 -6.07 -3.90 -4.24 -4.37 56.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.70 0.59 0.71 0.82 0.67 0.85 -26.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment