[IRIS] QoQ TTM Result on 31-Mar-2016 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 127.75%
YoY- 128.97%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 407,977 417,661 457,834 476,799 497,840 483,243 512,630 -14.06%
PBT -17,802 -8,473 15,263 17,888 -6,815 -15,179 -8,988 57.38%
Tax -13,019 -23,890 -21,502 -20,974 -20,941 -6,763 -12,560 2.41%
NP -30,821 -32,363 -6,239 -3,086 -27,756 -21,942 -21,548 26.81%
-
NP to SH -25,509 -24,641 1,412 6,053 -21,814 -18,571 -17,646 27.70%
-
Tax Rate - - 140.88% 117.25% - - - -
Total Cost 438,798 450,024 464,073 479,885 525,596 505,185 534,178 -12.23%
-
Net Worth 551,355 546,989 551,842 525,186 503,596 583,908 620,697 -7.56%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 551,355 546,989 551,842 525,186 503,596 583,908 620,697 -7.56%
NOSH 2,231,307 2,218,125 2,193,333 1,983,333 1,843,999 2,069,130 2,310,000 -2.27%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -7.55% -7.75% -1.36% -0.65% -5.58% -4.54% -4.20% -
ROE -4.63% -4.50% 0.26% 1.15% -4.33% -3.18% -2.84% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 18.28 18.83 20.87 24.04 27.00 23.35 22.19 -12.07%
EPS -1.14 -1.11 0.06 0.31 -1.18 -0.90 -0.76 30.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2471 0.2466 0.2516 0.2648 0.2731 0.2822 0.2687 -5.40%
Adjusted Per Share Value based on latest NOSH - 1,983,333
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 49.34 50.51 55.37 57.67 60.21 58.45 62.00 -14.06%
EPS -3.09 -2.98 0.17 0.73 -2.64 -2.25 -2.13 28.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6668 0.6616 0.6674 0.6352 0.6091 0.7062 0.7507 -7.56%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.11 0.17 0.14 0.16 0.22 0.195 0.24 -
P/RPS 0.60 0.90 0.67 0.67 0.81 0.83 1.08 -32.29%
P/EPS -9.62 -15.30 217.47 52.43 -18.60 -21.73 -31.42 -54.40%
EY -10.39 -6.53 0.46 1.91 -5.38 -4.60 -3.18 119.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.69 0.56 0.60 0.81 0.69 0.89 -36.40%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 30/11/16 23/08/16 30/05/16 24/02/16 26/11/15 25/08/15 -
Price 0.125 0.13 0.175 0.155 0.195 0.23 0.18 -
P/RPS 0.68 0.69 0.84 0.64 0.72 0.98 0.81 -10.96%
P/EPS -10.93 -11.70 271.84 50.79 -16.48 -25.63 -23.56 -39.93%
EY -9.15 -8.55 0.37 1.97 -6.07 -3.90 -4.24 66.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.70 0.59 0.71 0.82 0.67 -16.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment