[IRIS] YoY Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 293.36%
YoY- 74.13%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 301,838 429,952 335,364 453,640 569,528 530,542 454,020 -6.57%
PBT 8,846 -26,330 -53,198 848 11,240 37,136 43,682 -23.35%
Tax 0 -1,062 -1,312 4,520 -9,384 -11,606 -16,136 -
NP 8,846 -27,392 -54,510 5,368 1,856 25,530 27,546 -17.24%
-
NP to SH 25,732 -18,948 -50,484 10,904 6,262 29,972 29,038 -1.99%
-
Tax Rate 0.00% - - -533.02% 83.49% 31.25% 36.94% -
Total Cost 292,992 457,344 389,874 448,272 567,672 505,012 426,474 -6.06%
-
Net Worth 224,387 293,628 546,024 569,834 599,273 431,281 418,052 -9.84%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - 14,203 -
Div Payout % - - - - - - 48.91% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 224,387 293,628 546,024 569,834 599,273 431,281 418,052 -9.84%
NOSH 2,966,282 2,471,902 2,214,210 2,019,259 2,087,333 1,577,473 1,578,152 11.08%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 2.93% -6.37% -16.25% 1.18% 0.33% 4.81% 6.07% -
ROE 11.47% -6.45% -9.25% 1.91% 1.04% 6.95% 6.95% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 12.05 18.27 15.15 22.47 27.28 33.63 28.77 -13.49%
EPS 1.02 -0.80 -2.28 0.54 0.30 1.90 1.84 -9.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.90 -
NAPS 0.0896 0.1248 0.2466 0.2822 0.2871 0.2734 0.2649 -16.52%
Adjusted Per Share Value based on latest NOSH - 2,069,130
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 36.51 52.00 40.56 54.87 68.88 64.17 54.91 -6.57%
EPS 3.11 -2.29 -6.11 1.32 0.76 3.62 3.51 -1.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.72 -
NAPS 0.2714 0.3551 0.6604 0.6892 0.7248 0.5216 0.5056 -9.84%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.145 0.18 0.17 0.195 0.38 0.255 0.17 -
P/RPS 1.20 0.98 1.12 0.87 1.39 0.76 0.59 12.55%
P/EPS 14.11 -22.35 -7.46 36.11 126.67 13.42 9.24 7.30%
EY 7.09 -4.47 -13.41 2.77 0.79 7.45 10.82 -6.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.29 -
P/NAPS 1.62 1.44 0.69 0.69 1.32 0.93 0.64 16.73%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 30/11/17 30/11/16 26/11/15 28/11/14 29/11/13 27/11/12 -
Price 0.155 0.15 0.13 0.23 0.315 0.275 0.17 -
P/RPS 1.29 0.82 0.86 1.02 1.15 0.82 0.59 13.91%
P/EPS 15.09 -18.63 -5.70 42.59 105.00 14.47 9.24 8.51%
EY 6.63 -5.37 -17.54 2.35 0.95 6.91 10.82 -7.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.29 -
P/NAPS 1.73 1.20 0.53 0.82 1.10 1.01 0.64 18.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment