[GFM] QoQ TTM Result on 30-Nov-2010 [#3]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
07-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
30-Nov-2010 [#3]
Profit Trend
QoQ- -0.69%
YoY- 46.42%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 1,986 5,031 8,275 9,674 10,366 10,263 9,860 -65.53%
PBT -37,672 -35,463 -33,078 -3,004 -2,984 -2,983 -3,123 423.59%
Tax 0 1 0 240 239 236 237 -
NP -37,672 -35,462 -33,078 -2,764 -2,745 -2,747 -2,886 451.80%
-
NP to SH -37,672 -35,462 -33,078 -2,764 -2,745 -2,747 -2,886 451.80%
-
Tax Rate - - - - - - - -
Total Cost 39,658 40,493 41,353 12,438 13,111 13,010 12,746 112.68%
-
Net Worth 36,349 37,803 39,450 70,394 0 67,463 46,665 -15.30%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 36,349 37,803 39,450 70,394 0 67,463 46,665 -15.30%
NOSH 734,333 726,999 725,197 725,714 676,666 676,666 468,999 34.72%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin -1,896.88% -704.87% -399.73% -28.57% -26.48% -26.77% -29.27% -
ROE -103.64% -93.80% -83.85% -3.93% 0.00% -4.07% -6.18% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 0.27 0.69 1.14 1.33 1.53 1.52 2.10 -74.43%
EPS -5.13 -4.88 -4.56 -0.38 -0.41 -0.41 -0.62 307.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0495 0.052 0.0544 0.097 0.00 0.0997 0.0995 -37.13%
Adjusted Per Share Value based on latest NOSH - 725,714
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 0.26 0.66 1.09 1.27 1.36 1.35 1.30 -65.70%
EPS -4.96 -4.67 -4.36 -0.36 -0.36 -0.36 -0.38 451.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0479 0.0498 0.0519 0.0927 0.00 0.0888 0.0614 -15.21%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.05 0.05 0.06 0.06 0.07 0.08 0.08 -
P/RPS 18.49 7.23 5.26 4.50 4.57 5.27 3.81 185.81%
P/EPS -0.97 -1.03 -1.32 -15.75 -17.26 -19.71 -13.00 -82.19%
EY -102.60 -97.56 -76.02 -6.35 -5.80 -5.07 -7.69 459.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.96 1.10 0.62 0.00 0.80 0.80 16.76%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 07/10/11 27/07/11 29/04/11 07/01/11 28/10/10 20/07/10 30/04/10 -
Price 0.07 0.06 0.06 0.08 0.09 0.07 0.08 -
P/RPS 25.88 8.67 5.26 6.00 5.87 4.62 3.81 257.41%
P/EPS -1.36 -1.23 -1.32 -21.00 -22.19 -17.24 -13.00 -77.70%
EY -73.29 -81.30 -76.02 -4.76 -4.51 -5.80 -7.69 347.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.15 1.10 0.82 0.00 0.70 0.80 45.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment