[ANCOMLB] QoQ TTM Result on 28-Feb-2005 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- -61.89%
YoY- -71.12%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Revenue 329,049 315,129 305,638 333,671 313,519 284,847 261,755 16.46%
PBT -3,290 -15,973 -11,096 7,919 12,818 21,007 19,306 -
Tax -7,430 -5,387 -6,183 -5,383 -6,163 -6,963 -6,442 9.97%
NP -10,720 -21,360 -17,279 2,536 6,655 14,044 12,864 -
-
NP to SH -10,720 -21,360 -17,279 2,536 6,655 14,044 12,864 -
-
Tax Rate - - - 67.98% 48.08% 33.15% 33.37% -
Total Cost 339,769 336,489 322,917 331,135 306,864 270,803 248,891 23.03%
-
Net Worth 132,706 101,239 101,688 108,716 116,684 119,236 103,450 18.04%
Dividend
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Net Worth 132,706 101,239 101,688 108,716 116,684 119,236 103,450 18.04%
NOSH 260,208 259,589 260,740 258,849 259,299 248,409 224,891 10.20%
Ratio Analysis
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
NP Margin -3.26% -6.78% -5.65% 0.76% 2.12% 4.93% 4.91% -
ROE -8.08% -21.10% -16.99% 2.33% 5.70% 11.78% 12.43% -
Per Share
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 126.46 121.40 117.22 128.91 120.91 114.67 116.39 5.68%
EPS -4.12 -8.23 -6.63 0.98 2.57 5.65 5.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.39 0.39 0.42 0.45 0.48 0.46 7.11%
Adjusted Per Share Value based on latest NOSH - 258,849
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 69.52 66.58 64.58 70.50 66.24 60.18 55.31 16.45%
EPS -2.27 -4.51 -3.65 0.54 1.41 2.97 2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2804 0.2139 0.2149 0.2297 0.2465 0.2519 0.2186 18.03%
Price Multiplier on Financial Quarter End Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 -
Price 0.28 0.32 0.26 0.32 0.37 0.44 1.04 -
P/RPS 0.22 0.26 0.22 0.25 0.31 0.38 0.89 -60.57%
P/EPS -6.80 -3.89 -3.92 32.66 14.42 7.78 18.18 -
EY -14.71 -25.71 -25.49 3.06 6.94 12.85 5.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.82 0.67 0.76 0.82 0.92 2.26 -60.98%
Price Multiplier on Announcement Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 26/01/06 28/10/05 28/07/05 29/04/05 - - - -
Price 0.25 0.24 0.32 0.33 0.00 0.00 0.00 -
P/RPS 0.20 0.20 0.27 0.26 0.00 0.00 0.00 -
P/EPS -6.07 -2.92 -4.83 33.68 0.00 0.00 0.00 -
EY -16.48 -34.28 -20.71 2.97 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.62 0.82 0.79 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment