[ANCOMLB] QoQ TTM Result on 30-Nov-2005 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
26-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
30-Nov-2005 [#2]
Profit Trend
QoQ- 49.81%
YoY- -261.08%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Revenue 408,353 387,285 355,844 329,049 315,129 305,638 333,671 14.37%
PBT 17,881 10,822 3,002 -3,290 -15,973 -11,096 7,919 71.85%
Tax -6,388 -4,995 -8,617 -7,430 -5,387 -6,183 -5,383 12.05%
NP 11,493 5,827 -5,615 -10,720 -21,360 -17,279 2,536 173.10%
-
NP to SH 11,750 6,084 -5,615 -10,720 -21,360 -17,279 2,536 177.14%
-
Tax Rate 35.73% 46.16% 287.04% - - - 67.98% -
Total Cost 396,860 381,458 361,459 339,769 336,489 322,917 331,135 12.79%
-
Net Worth 143,037 137,758 135,407 132,706 101,239 101,688 108,716 20.01%
Dividend
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Net Worth 143,037 137,758 135,407 132,706 101,239 101,688 108,716 20.01%
NOSH 260,068 259,921 260,400 260,208 259,589 260,740 258,849 0.31%
Ratio Analysis
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
NP Margin 2.81% 1.50% -1.58% -3.26% -6.78% -5.65% 0.76% -
ROE 8.21% 4.42% -4.15% -8.08% -21.10% -16.99% 2.33% -
Per Share
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 157.02 149.00 136.65 126.46 121.40 117.22 128.91 14.01%
EPS 4.52 2.34 -2.16 -4.12 -8.23 -6.63 0.98 176.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.53 0.52 0.51 0.39 0.39 0.42 19.63%
Adjusted Per Share Value based on latest NOSH - 260,208
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 86.28 81.83 75.19 69.52 66.58 64.58 70.50 14.37%
EPS 2.48 1.29 -1.19 -2.27 -4.51 -3.65 0.54 175.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3022 0.2911 0.2861 0.2804 0.2139 0.2149 0.2297 20.00%
Price Multiplier on Financial Quarter End Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 -
Price 0.45 0.28 0.37 0.28 0.32 0.26 0.32 -
P/RPS 0.29 0.19 0.27 0.22 0.26 0.22 0.25 10.37%
P/EPS 9.96 11.96 -17.16 -6.80 -3.89 -3.92 32.66 -54.59%
EY 10.04 8.36 -5.83 -14.71 -25.71 -25.49 3.06 120.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.53 0.71 0.55 0.82 0.67 0.76 5.18%
Price Multiplier on Announcement Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 30/10/06 28/07/06 14/04/06 26/01/06 28/10/05 28/07/05 29/04/05 -
Price 0.50 0.35 0.37 0.25 0.24 0.32 0.33 -
P/RPS 0.32 0.23 0.27 0.20 0.20 0.27 0.26 14.80%
P/EPS 11.07 14.95 -17.16 -6.07 -2.92 -4.83 33.68 -52.27%
EY 9.04 6.69 -5.83 -16.48 -34.28 -20.71 2.97 109.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.66 0.71 0.49 0.62 0.82 0.79 9.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment