[LYC] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -39.1%
YoY- 178.29%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 54,079 54,917 51,741 49,432 49,211 45,362 41,013 20.22%
PBT 1,075 1,247 1,456 1,636 2,424 1,887 289 139.87%
Tax 2 2 0 0 0 0 0 -
NP 1,077 1,249 1,456 1,636 2,424 1,887 289 140.17%
-
NP to SH 535 723 952 1,201 1,972 1,490 -31 -
-
Tax Rate -0.19% -0.16% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 53,002 53,668 50,285 47,796 46,787 43,475 40,724 19.18%
-
Net Worth 0 8,940 8,820 8,069 7,335 7,605 6,410 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 0 8,940 8,820 8,069 7,335 7,605 6,410 -
NOSH 89,400 89,400 97,999 89,666 81,499 84,499 91,571 -1.58%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 1.99% 2.27% 2.81% 3.31% 4.93% 4.16% 0.70% -
ROE 0.00% 8.09% 10.79% 14.88% 26.88% 19.59% -0.48% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 60.49 61.43 52.80 55.13 60.38 53.68 44.79 22.15%
EPS 0.60 0.81 0.97 1.34 2.42 1.76 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.10 0.09 0.09 0.09 0.09 0.07 -
Adjusted Per Share Value based on latest NOSH - 89,666
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 7.56 7.68 7.24 6.91 6.88 6.34 5.74 20.13%
EPS 0.07 0.10 0.13 0.17 0.28 0.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0125 0.0123 0.0113 0.0103 0.0106 0.009 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.155 0.16 0.11 0.15 0.10 0.14 0.12 -
P/RPS 0.26 0.26 0.21 0.27 0.17 0.26 0.27 -2.48%
P/EPS 25.90 19.78 11.32 11.20 4.13 7.94 -354.47 -
EY 3.86 5.05 8.83 8.93 24.20 12.60 -0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.60 1.22 1.67 1.11 1.56 1.71 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 18/08/11 25/05/11 23/02/11 24/11/10 18/08/10 25/05/10 -
Price 0.14 0.12 0.135 0.10 0.08 0.10 0.08 -
P/RPS 0.23 0.20 0.26 0.18 0.13 0.19 0.18 17.73%
P/EPS 23.39 14.84 13.90 7.47 3.31 5.67 -236.31 -
EY 4.27 6.74 7.20 13.39 30.25 17.63 -0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.20 1.50 1.11 0.89 1.11 1.14 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment