[LYC] QoQ TTM Result on 30-Jun-2017 [#1]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -48.01%
YoY- -168.67%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 18,175 22,725 24,101 27,114 30,276 32,533 34,796 -35.16%
PBT -5,388 -5,196 -4,626 -3,927 -2,816 -432 122 -
Tax -54 -122 -127 -178 -178 -50 -366 -72.11%
NP -5,442 -5,318 -4,753 -4,105 -2,994 -482 -244 693.84%
-
NP to SH -5,153 -3,922 -3,378 -2,907 -1,964 -592 -478 388.70%
-
Tax Rate - - - - - - 300.00% -
Total Cost 23,617 28,043 28,854 31,219 33,270 33,015 35,040 -23.14%
-
Net Worth 20,663 21,773 11,807 8,043 9,249 45,499 9,772 64.81%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 20,663 21,773 11,807 8,043 9,249 45,499 9,772 64.81%
NOSH 258,178 241,924 223,414 201,086 200,714 197,826 195,454 20.40%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -29.94% -23.40% -19.72% -15.14% -9.89% -1.48% -0.70% -
ROE -24.94% -18.01% -28.61% -36.14% -21.23% -1.30% -4.89% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 7.04 9.39 12.25 13.48 15.38 16.45 17.80 -46.14%
EPS -2.00 -1.62 -1.72 -1.45 -1.00 -0.30 -0.24 311.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.06 0.04 0.047 0.23 0.05 36.83%
Adjusted Per Share Value based on latest NOSH - 201,086
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.54 3.18 3.37 3.79 4.23 4.55 4.87 -35.23%
EPS -0.72 -0.55 -0.47 -0.41 -0.27 -0.08 -0.07 373.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0289 0.0305 0.0165 0.0113 0.0129 0.0636 0.0137 64.55%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.39 0.58 0.41 0.245 0.255 0.255 0.25 -
P/RPS 5.54 6.17 3.35 1.82 1.66 1.55 1.40 150.39%
P/EPS -19.55 -35.78 -23.89 -16.95 -25.55 -85.21 -102.23 -66.84%
EY -5.12 -2.80 -4.19 -5.90 -3.91 -1.17 -0.98 201.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 6.44 6.83 6.13 5.43 1.11 5.00 -1.60%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 26/02/18 28/11/17 24/08/17 26/05/17 22/02/17 29/11/16 -
Price 0.39 0.55 0.54 0.34 0.245 0.245 0.23 -
P/RPS 5.54 5.86 4.41 2.52 1.59 1.49 1.29 164.44%
P/EPS -19.55 -33.93 -31.46 -23.52 -24.55 -81.87 -94.05 -64.94%
EY -5.12 -2.95 -3.18 -4.25 -4.07 -1.22 -1.06 186.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 6.11 9.00 8.50 5.21 1.07 4.60 4.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment