[LYC] QoQ TTM Result on 31-Mar-2018 [#4]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -31.39%
YoY- -162.37%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 16,605 19,472 18,610 18,175 22,725 24,101 27,114 -27.81%
PBT -7,682 -6,540 -5,908 -5,388 -5,196 -4,626 -3,927 56.22%
Tax 1,632 -54 -54 -54 -122 -127 -178 -
NP -6,050 -6,594 -5,962 -5,442 -5,318 -4,753 -4,105 29.41%
-
NP to SH -6,139 -6,618 -5,716 -5,153 -3,922 -3,378 -2,907 64.37%
-
Tax Rate - - - - - - - -
Total Cost 22,655 26,066 24,572 23,617 28,043 28,854 31,219 -19.19%
-
Net Worth 25,989 25,989 18,373 20,663 21,773 11,807 8,043 118.09%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 25,989 25,989 18,373 20,663 21,773 11,807 8,043 118.09%
NOSH 324,864 324,864 262,481 258,178 241,924 223,414 201,086 37.56%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -36.43% -33.86% -32.04% -29.94% -23.40% -19.72% -15.14% -
ROE -23.62% -25.46% -31.11% -24.94% -18.01% -28.61% -36.14% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.11 5.99 7.09 7.04 9.39 12.25 13.48 -47.52%
EPS -1.89 -2.04 -2.18 -2.00 -1.62 -1.72 -1.45 19.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.07 0.08 0.09 0.06 0.04 58.53%
Adjusted Per Share Value based on latest NOSH - 258,178
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.32 2.72 2.60 2.54 3.18 3.37 3.79 -27.84%
EPS -0.86 -0.93 -0.80 -0.72 -0.55 -0.47 -0.41 63.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0364 0.0364 0.0257 0.0289 0.0305 0.0165 0.0113 117.64%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.385 0.435 0.36 0.39 0.58 0.41 0.245 -
P/RPS 7.53 7.26 5.08 5.54 6.17 3.35 1.82 157.05%
P/EPS -20.37 -21.35 -16.53 -19.55 -35.78 -23.89 -16.95 12.99%
EY -4.91 -4.68 -6.05 -5.12 -2.80 -4.19 -5.90 -11.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.81 5.44 5.14 4.88 6.44 6.83 6.13 -14.88%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 19/11/18 24/08/18 21/05/18 26/02/18 28/11/17 24/08/17 -
Price 0.345 0.45 0.39 0.39 0.55 0.54 0.34 -
P/RPS 6.75 7.51 5.50 5.54 5.86 4.41 2.52 92.52%
P/EPS -18.26 -22.09 -17.91 -19.55 -33.93 -31.46 -23.52 -15.48%
EY -5.48 -4.53 -5.58 -5.12 -2.95 -3.18 -4.25 18.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.31 5.63 5.57 4.88 6.11 9.00 8.50 -36.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment