[STRAITS] QoQ TTM Result on 30-Sep-2015 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 67.93%
YoY- 17.81%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 31,764 11,736 14,473 14,885 14,817 14,913 2,935 389.98%
PBT -310 -307 -284 -385 -1,499 -1,519 -1,391 -63.27%
Tax -192 -192 -192 -141 -141 -141 -141 22.87%
NP -502 -499 -476 -526 -1,640 -1,660 -1,532 -52.50%
-
NP to SH -538 -510 -481 -526 -1,640 -1,660 -1,532 -50.25%
-
Tax Rate - - - - - - - -
Total Cost 32,266 12,235 14,949 15,411 16,457 16,573 4,467 274.11%
-
Net Worth 3,467 0 7,480 7,119 5,709 7,238 66,732 -86.10%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 3,467 0 7,480 7,119 5,709 7,238 66,732 -86.10%
NOSH 60,000 129,636 129,636 133,571 110,000 140,000 121,774 -37.64%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -1.58% -4.25% -3.29% -3.53% -11.07% -11.13% -52.20% -
ROE -15.51% 0.00% -6.43% -7.39% -28.73% -22.93% -2.30% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 52.94 9.05 11.16 11.14 13.47 10.65 2.41 685.83%
EPS -0.90 -0.39 -0.37 -0.39 -1.49 -1.19 -1.26 -20.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0578 0.00 0.0577 0.0533 0.0519 0.0517 0.548 -77.70%
Adjusted Per Share Value based on latest NOSH - 133,571
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.76 1.02 1.26 1.29 1.29 1.30 0.26 383.70%
EPS -0.05 -0.04 -0.04 -0.05 -0.14 -0.14 -0.13 -47.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.003 0.00 0.0065 0.0062 0.005 0.0063 0.058 -86.14%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.195 0.24 0.205 0.18 0.135 0.175 0.155 -
P/RPS 0.37 2.65 1.84 1.62 1.00 1.64 6.43 -85.12%
P/EPS -21.75 -61.01 -55.25 -45.71 -9.05 -14.76 -12.32 46.12%
EY -4.60 -1.64 -1.81 -2.19 -11.04 -6.78 -8.12 -31.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 0.00 3.55 3.38 2.60 3.38 0.28 425.98%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 05/08/16 26/05/16 26/02/16 26/11/15 28/08/15 27/05/15 27/02/15 -
Price 0.19 0.295 0.27 0.165 0.145 0.16 0.20 -
P/RPS 0.36 3.26 2.42 1.48 1.08 1.50 8.30 -87.67%
P/EPS -21.19 -74.99 -72.77 -41.90 -9.73 -13.49 -15.90 21.12%
EY -4.72 -1.33 -1.37 -2.39 -10.28 -7.41 -6.29 -17.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 0.00 4.68 3.10 2.79 3.09 0.36 337.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment