[STRAITS] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 216.0%
YoY- 130.82%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 60,166 39,408 14,473 17,456 25,584 50,356 2,935 650.40%
PBT 48 20 -284 316 100 112 -1,391 -
Tax 0 0 -192 0 0 0 -141 -
NP 48 20 -476 316 100 112 -1,532 -
-
NP to SH -14 -4 -476 316 100 112 -1,532 -95.64%
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% - -
Total Cost 60,118 39,388 14,949 17,140 25,484 50,244 4,467 466.69%
-
Net Worth 2,022 74,800 7,629 7,017 6,487 7,238 6,278 -53.04%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 2,022 74,800 7,629 7,017 6,487 7,238 6,278 -53.04%
NOSH 35,000 129,636 132,222 131,666 125,000 140,000 121,920 -56.51%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 0.08% 0.05% -3.29% 1.81% 0.39% 0.22% -52.20% -
ROE -0.69% -0.01% -6.24% 4.50% 1.54% 1.55% -24.40% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 171.90 30.40 10.95 13.26 20.47 35.97 2.41 1624.38%
EPS 0.04 0.00 -0.36 0.24 0.08 0.08 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0578 0.577 0.0577 0.0533 0.0519 0.0517 0.0515 8.00%
Adjusted Per Share Value based on latest NOSH - 133,571
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.05 3.96 1.46 1.76 2.57 5.06 0.30 642.25%
EPS 0.00 0.00 -0.05 0.03 0.01 0.01 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.002 0.0752 0.0077 0.0071 0.0065 0.0073 0.0063 -53.49%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.195 0.24 0.205 0.18 0.135 0.175 0.155 -
P/RPS 0.11 0.79 1.87 1.36 0.66 0.49 6.44 -93.38%
P/EPS -487.50 -7,778.18 -56.94 75.00 168.75 218.75 -12.34 1062.55%
EY -0.21 -0.01 -1.76 1.33 0.59 0.46 -8.11 -91.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 0.42 3.55 3.38 2.60 3.38 3.01 7.82%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 05/08/16 26/05/16 26/02/16 26/11/15 28/08/15 27/05/15 27/02/15 -
Price 0.19 0.295 0.27 0.165 0.145 0.16 0.20 -
P/RPS 0.11 0.97 2.47 1.24 0.71 0.44 8.31 -94.41%
P/EPS -475.00 -9,560.68 -75.00 68.75 181.25 200.00 -15.92 863.97%
EY -0.21 -0.01 -1.33 1.45 0.55 0.50 -6.28 -89.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 0.51 4.68 3.10 2.79 3.09 3.88 -10.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment