[STRAITS] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 67.93%
YoY- 17.81%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 201,734 101,134 51,634 14,885 1,791 1,876 911 145.86%
PBT 3,599 2,065 -469 -385 -378 5 -1,851 -
Tax -482 -100 -192 -141 -262 469 0 -
NP 3,117 1,965 -661 -526 -640 474 -1,851 -
-
NP to SH 3,064 1,881 -715 -526 -640 474 -1,851 -
-
Tax Rate 13.39% 4.84% - - - -9,380.00% - -
Total Cost 198,617 99,169 52,295 15,411 2,431 1,402 2,762 103.85%
-
Net Worth 92,458 19,662 0 7,119 6,762 6,295 618,800 -27.14%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 92,458 19,662 0 7,119 6,762 6,295 618,800 -27.14%
NOSH 556,723 367,904 50,000 133,571 118,846 121,999 130,000 27.41%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 1.55% 1.94% -1.28% -3.53% -35.73% 25.27% -203.18% -
ROE 3.31% 9.57% 0.00% -7.39% -9.46% 7.53% -0.30% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 49.57 49.94 103.27 11.14 1.51 1.54 0.70 103.33%
EPS 0.75 0.93 -1.43 -0.39 -0.54 0.39 -1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2272 0.0971 0.00 0.0533 0.0569 0.0516 4.76 -39.75%
Adjusted Per Share Value based on latest NOSH - 133,571
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 17.54 8.79 4.49 1.29 0.16 0.16 0.08 145.45%
EPS 0.27 0.16 -0.06 -0.05 -0.06 0.04 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0804 0.0171 0.00 0.0062 0.0059 0.0055 0.5381 -27.14%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.26 0.255 0.18 0.18 0.18 0.085 0.16 -
P/RPS 0.52 0.51 0.17 1.62 11.94 5.53 22.83 -46.74%
P/EPS 34.53 27.45 -12.59 -45.71 -33.43 21.88 -11.24 -
EY 2.90 3.64 -7.94 -2.19 -2.99 4.57 -8.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 2.63 0.00 3.38 3.16 1.65 0.03 83.30%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 23/11/17 09/11/16 26/11/15 28/11/14 28/11/13 28/11/12 -
Price 0.23 0.275 0.18 0.165 0.175 0.11 0.14 -
P/RPS 0.46 0.55 0.17 1.48 11.61 7.15 19.98 -46.64%
P/EPS 30.55 29.60 -12.59 -41.90 -32.50 28.31 -9.83 -
EY 3.27 3.38 -7.94 -2.39 -3.08 3.53 -10.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 2.83 0.00 3.10 3.08 2.13 0.03 79.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment