[STRAITS] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 374.0%
YoY- 130.82%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 150,029 82,862 50,253 13,092 1,142 1,775 771 140.62%
PBT 2,631 1,989 52 237 -769 -40 -441 -
Tax -311 -80 0 0 0 0 0 -
NP 2,320 1,909 52 237 -769 -40 -441 -
-
NP to SH 2,331 1,803 3 237 -769 -40 -441 -
-
Tax Rate 11.82% 4.02% 0.00% 0.00% - - - -
Total Cost 147,709 80,953 50,201 12,855 1,911 1,815 1,212 122.58%
-
Net Worth 92,458 19,662 434 7,017 6,731 6,880 567,340 -26.08%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 92,458 19,662 434 7,017 6,731 6,880 567,340 -26.08%
NOSH 556,723 367,904 7,500 131,666 118,307 133,333 119,189 29.27%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 1.55% 2.30% 0.10% 1.81% -67.34% -2.25% -57.20% -
ROE 2.52% 9.17% 0.69% 3.38% -11.42% -0.58% -0.08% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 36.87 40.92 670.04 9.94 0.97 1.33 0.65 95.95%
EPS 0.61 0.89 0.04 0.18 -0.65 -0.03 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2272 0.0971 0.058 0.0533 0.0569 0.0516 4.76 -39.75%
Adjusted Per Share Value based on latest NOSH - 133,571
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 13.05 7.21 4.37 1.14 0.10 0.15 0.07 138.91%
EPS 0.20 0.16 0.00 0.02 -0.07 0.00 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0804 0.0171 0.0004 0.0061 0.0059 0.006 0.4933 -26.08%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.26 0.255 0.18 0.18 0.18 0.085 0.16 -
P/RPS 0.71 0.62 0.03 1.81 18.65 6.38 24.73 -44.64%
P/EPS 45.39 28.64 450.00 100.00 -27.69 -283.33 -43.24 -
EY 2.20 3.49 0.22 1.00 -3.61 -0.35 -2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 2.63 3.10 3.38 3.16 1.65 0.03 83.30%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 23/11/17 09/11/16 26/11/15 28/11/14 28/11/13 28/11/12 -
Price 0.23 0.275 0.18 0.165 0.175 0.11 0.14 -
P/RPS 0.62 0.67 0.03 1.66 18.13 8.26 21.64 -44.66%
P/EPS 40.15 30.89 450.00 91.67 -26.92 -366.67 -37.84 -
EY 2.49 3.24 0.22 1.09 -3.71 -0.27 -2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 2.83 3.10 3.10 3.08 2.13 0.03 79.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment