[STRAITS] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
05-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -5.49%
YoY- 67.2%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 81,770 68,525 51,634 31,764 11,736 14,473 14,885 211.01%
PBT 842 129 -469 -310 -307 -284 -385 -
Tax -80 -20 -192 -192 -192 -192 -141 -31.44%
NP 762 109 -661 -502 -499 -476 -526 -
-
NP to SH 631 82 -715 -538 -510 -481 -526 -
-
Tax Rate 9.50% 15.50% - - - - - -
Total Cost 81,008 68,416 52,295 32,266 12,235 14,949 15,411 202.01%
-
Net Worth 11,788 10,259 0 3,467 0 7,480 7,119 39.92%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 11,788 10,259 0 3,467 0 7,480 7,119 39.92%
NOSH 163,952 163,952 50,000 60,000 129,636 129,636 133,571 14.62%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.93% 0.16% -1.28% -1.58% -4.25% -3.29% -3.53% -
ROE 5.35% 0.80% 0.00% -15.51% 0.00% -6.43% -7.39% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 49.87 46.62 103.27 52.94 9.05 11.16 11.14 171.37%
EPS 0.38 0.06 -1.43 -0.90 -0.39 -0.37 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0719 0.0698 0.00 0.0578 0.00 0.0577 0.0533 22.06%
Adjusted Per Share Value based on latest NOSH - 60,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 8.22 6.89 5.19 3.19 1.18 1.46 1.50 210.50%
EPS 0.06 0.01 -0.07 -0.05 -0.05 -0.05 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0119 0.0103 0.00 0.0035 0.00 0.0075 0.0072 39.74%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.23 0.19 0.18 0.195 0.24 0.205 0.18 -
P/RPS 0.46 0.41 0.17 0.37 2.65 1.84 1.62 -56.76%
P/EPS 59.76 340.58 -12.59 -21.75 -61.01 -55.25 -45.71 -
EY 1.67 0.29 -7.94 -4.60 -1.64 -1.81 -2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 2.72 0.00 3.37 0.00 3.55 3.38 -3.57%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 19/05/17 27/02/17 09/11/16 05/08/16 26/05/16 26/02/16 26/11/15 -
Price 0.25 0.20 0.18 0.19 0.295 0.27 0.165 -
P/RPS 0.50 0.43 0.17 0.36 3.26 2.42 1.48 -51.46%
P/EPS 64.96 358.50 -12.59 -21.19 -74.99 -72.77 -41.90 -
EY 1.54 0.28 -7.94 -4.72 -1.33 -1.37 -2.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 2.87 0.00 3.29 0.00 4.68 3.10 8.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment