[FAST] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -2.39%
YoY- 209.26%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 25,717 29,755 27,164 29,854 35,029 29,944 30,070 -9.89%
PBT 461 1,728 1,803 2,982 5,369 4,054 2,699 -69.18%
Tax -1,334 -1,606 -485 -234 -635 -363 -539 82.86%
NP -873 122 1,318 2,748 4,734 3,691 2,160 -
-
NP to SH -860 -42 1,872 3,020 3,094 2,514 -422 60.67%
-
Tax Rate 289.37% 92.94% 26.90% 7.85% 11.83% 8.95% 19.97% -
Total Cost 26,590 29,633 25,846 27,106 30,295 26,253 27,910 -3.17%
-
Net Worth 23,792 25,066 27,169 26,066 25,879 25,156 24,731 -2.54%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 23,792 25,066 27,169 26,066 25,879 25,156 24,731 -2.54%
NOSH 147,777 156,666 158,888 154,242 155,901 156,250 155,542 -3.35%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -3.39% 0.41% 4.85% 9.20% 13.51% 12.33% 7.18% -
ROE -3.61% -0.17% 6.89% 11.59% 11.96% 9.99% -1.71% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 17.40 18.99 17.10 19.36 22.47 19.16 19.33 -6.76%
EPS -0.58 -0.03 1.18 1.96 1.98 1.61 -0.27 66.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.161 0.16 0.171 0.169 0.166 0.161 0.159 0.83%
Adjusted Per Share Value based on latest NOSH - 154,242
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 5.99 6.93 6.32 6.95 8.15 6.97 7.00 -9.85%
EPS -0.20 -0.01 0.44 0.70 0.72 0.59 -0.10 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0554 0.0583 0.0632 0.0607 0.0602 0.0586 0.0576 -2.56%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.14 0.13 0.09 0.13 0.13 0.16 0.09 -
P/RPS 0.80 0.68 0.53 0.67 0.58 0.83 0.47 42.51%
P/EPS -24.06 -484.92 7.64 6.64 6.55 9.94 -33.17 -19.25%
EY -4.16 -0.21 13.09 15.06 15.27 10.06 -3.01 24.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.81 0.53 0.77 0.78 0.99 0.57 32.53%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 27/02/12 23/11/11 29/08/11 25/05/11 28/02/11 29/11/10 -
Price 0.12 0.12 0.11 0.10 0.12 0.12 0.12 -
P/RPS 0.69 0.63 0.64 0.52 0.53 0.63 0.62 7.38%
P/EPS -20.62 -447.62 9.34 5.11 6.05 7.46 -44.23 -39.84%
EY -4.85 -0.22 10.71 19.58 16.54 13.41 -2.26 66.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.64 0.59 0.72 0.75 0.75 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment