[FAST] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 3.04%
YoY- 18.18%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 38,736 33,147 28,437 30,085 29,971 29,530 28,964 21.36%
PBT 1,094 3,452 4,734 5,471 5,279 5,006 4,604 -61.60%
Tax -1,271 -1,374 -1,390 -1,643 -1,564 -1,501 -1,426 -7.37%
NP -177 2,078 3,344 3,828 3,715 3,505 3,178 -
-
NP to SH -177 2,078 3,344 3,828 3,715 3,505 3,178 -
-
Tax Rate 116.18% 39.80% 29.36% 30.03% 29.63% 29.98% 30.97% -
Total Cost 38,913 31,069 25,093 26,257 26,256 26,025 25,786 31.53%
-
Net Worth 73,195 37,536 27,790 29,134 28,000 27,317 27,558 91.67%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 2,277 2,277 2,277 1,138 2,278 2,278 2,278 -0.02%
Div Payout % 0.00% 109.62% 68.12% 29.75% 61.34% 65.01% 71.70% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 73,195 37,536 27,790 29,134 28,000 27,317 27,558 91.67%
NOSH 349,694 250,963 228,148 228,148 228,148 228,148 228,148 32.90%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -0.46% 6.27% 11.76% 12.72% 12.40% 11.87% 10.97% -
ROE -0.24% 5.54% 12.03% 13.14% 13.27% 12.83% 11.53% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 14.82 14.48 12.48 13.22 13.17 12.97 12.72 10.71%
EPS -0.07 0.91 1.47 1.68 1.63 1.54 1.40 -
DPS 0.87 1.00 1.00 0.50 1.00 1.00 1.00 -8.85%
NAPS 0.28 0.164 0.122 0.128 0.123 0.12 0.121 74.86%
Adjusted Per Share Value based on latest NOSH - 228,148
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 9.00 7.70 6.60 6.99 6.96 6.86 6.73 21.35%
EPS -0.04 0.48 0.78 0.89 0.86 0.81 0.74 -
DPS 0.53 0.53 0.53 0.26 0.53 0.53 0.53 0.00%
NAPS 0.17 0.0872 0.0645 0.0677 0.065 0.0634 0.064 91.68%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.425 0.465 0.345 0.375 0.27 0.51 0.29 -
P/RPS 2.87 3.21 2.76 2.84 2.05 3.93 2.28 16.56%
P/EPS -627.68 51.22 23.50 22.30 16.55 33.12 20.78 -
EY -0.16 1.95 4.26 4.48 6.04 3.02 4.81 -
DY 2.05 2.15 2.90 1.33 3.70 1.96 3.45 -29.29%
P/NAPS 1.52 2.84 2.83 2.93 2.20 4.25 2.40 -26.23%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 25/02/21 11/11/20 26/08/20 21/05/20 24/02/20 20/11/19 -
Price 0.315 0.415 0.575 0.37 0.355 0.49 0.46 -
P/RPS 2.13 2.87 4.61 2.80 2.70 3.78 3.62 -29.75%
P/EPS -465.22 45.71 39.17 22.00 21.75 31.83 32.97 -
EY -0.21 2.19 2.55 4.55 4.60 3.14 3.03 -
DY 2.77 2.41 1.74 1.35 2.82 2.04 2.17 17.65%
P/NAPS 1.13 2.53 4.71 2.89 2.89 4.08 3.80 -55.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment