[FAST] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -377.04%
YoY- -236.66%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 254,363 239,250 201,131 151,333 105,026 38,736 33,147 290.50%
PBT -3,415 -3,727 -4,890 -3,553 170 1,094 3,452 -
Tax -1,510 -2,117 -789 -1,017 -1,128 -1,271 -1,374 6.51%
NP -4,925 -5,844 -5,679 -4,570 -958 -177 2,078 -
-
NP to SH -4,925 -5,844 -5,679 -4,570 -958 -177 2,078 -
-
Tax Rate - - - - 663.53% 116.18% 39.80% -
Total Cost 259,288 245,094 206,810 155,903 105,984 38,913 31,069 313.03%
-
Net Worth 101,327 106,623 108,708 89,027 91,737 73,195 37,536 94.22%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - 2,277 2,277 2,277 -
Div Payout % - - - - 0.00% 0.00% 109.62% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 101,327 106,623 108,708 89,027 91,737 73,195 37,536 94.22%
NOSH 737,402 579,472 579,472 405,083 405,083 349,694 250,963 105.55%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -1.94% -2.44% -2.82% -3.02% -0.91% -0.46% 6.27% -
ROE -4.86% -5.48% -5.22% -5.13% -1.04% -0.24% 5.54% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 39.66 41.29 48.85 39.10 27.13 14.82 14.48 96.12%
EPS -0.77 -1.01 -1.38 -1.18 -0.25 -0.07 0.91 -
DPS 0.00 0.00 0.00 0.00 0.59 0.87 1.00 -
NAPS 0.158 0.184 0.264 0.23 0.237 0.28 0.164 -2.46%
Adjusted Per Share Value based on latest NOSH - 405,083
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 59.08 55.57 46.71 35.15 24.39 9.00 7.70 290.46%
EPS -1.14 -1.36 -1.32 -1.06 -0.22 -0.04 0.48 -
DPS 0.00 0.00 0.00 0.00 0.53 0.53 0.53 -
NAPS 0.2353 0.2476 0.2525 0.2068 0.2131 0.17 0.0872 94.17%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.025 0.065 0.095 0.235 0.265 0.425 0.465 -
P/RPS 0.06 0.16 0.19 0.60 0.98 2.87 3.21 -93.00%
P/EPS -3.26 -6.45 -6.89 -19.90 -107.07 -627.68 51.22 -
EY -30.72 -15.52 -14.52 -5.02 -0.93 -0.16 1.95 -
DY 0.00 0.00 0.00 0.00 2.22 2.05 2.15 -
P/NAPS 0.16 0.35 0.36 1.02 1.12 1.52 2.84 -85.38%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 23/08/22 30/05/22 28/02/22 23/11/21 27/08/21 28/05/21 25/02/21 -
Price 0.03 0.055 0.065 0.105 0.205 0.315 0.415 -
P/RPS 0.08 0.13 0.13 0.27 0.76 2.13 2.87 -90.86%
P/EPS -3.91 -5.45 -4.71 -8.89 -82.83 -465.22 45.71 -
EY -25.60 -18.34 -21.22 -11.24 -1.21 -0.21 2.19 -
DY 0.00 0.00 0.00 0.00 2.87 2.77 2.41 -
P/NAPS 0.19 0.30 0.25 0.46 0.86 1.13 2.53 -82.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment