[MTOUCHE] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
17-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 36.18%
YoY- 280.29%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 55,346 53,653 53,330 52,336 45,810 41,623 36,537 31.99%
PBT 19,182 23,322 24,777 25,362 19,032 16,222 12,202 35.31%
Tax 468 66 -295 -378 -259 18 413 8.71%
NP 19,650 23,388 24,482 24,984 18,773 16,240 12,615 34.48%
-
NP to SH 17,434 20,316 20,628 23,365 17,157 15,360 12,615 24.14%
-
Tax Rate -2.44% -0.28% 1.19% 1.49% 1.36% -0.11% -3.38% -
Total Cost 35,696 30,265 28,848 27,352 27,037 25,383 23,922 30.67%
-
Net Worth 81,970 82,491 79,233 72,496 46,319 41,748 35,019 76.56%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 81,970 82,491 79,233 72,496 46,319 41,748 35,019 76.56%
NOSH 90,076 91,657 91,073 86,305 82,714 81,860 76,129 11.90%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 35.50% 43.59% 45.91% 47.74% 40.98% 39.02% 34.53% -
ROE 21.27% 24.63% 26.03% 32.23% 37.04% 36.79% 36.02% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 61.44 58.54 58.56 60.64 55.38 50.85 47.99 17.95%
EPS 19.35 22.17 22.65 27.07 20.74 18.76 16.57 10.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.90 0.87 0.84 0.56 0.51 0.46 57.78%
Adjusted Per Share Value based on latest NOSH - 86,305
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 5.99 5.80 5.77 5.66 4.95 4.50 3.95 32.09%
EPS 1.89 2.20 2.23 2.53 1.86 1.66 1.36 24.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0886 0.0892 0.0857 0.0784 0.0501 0.0451 0.0379 76.41%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.90 2.68 3.64 3.88 2.89 2.75 3.36 -
P/RPS 3.09 4.58 6.22 6.40 5.22 5.41 7.00 -42.11%
P/EPS 9.82 12.09 16.07 14.33 13.93 14.66 20.28 -38.41%
EY 10.19 8.27 6.22 6.98 7.18 6.82 4.93 62.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 2.98 4.18 4.62 5.16 5.39 7.30 -56.66%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 17/08/07 18/05/07 16/02/07 17/11/06 11/08/06 05/05/06 - -
Price 1.14 2.07 3.36 4.16 3.76 2.96 0.00 -
P/RPS 1.86 3.54 5.74 6.86 6.79 5.82 0.00 -
P/EPS 5.89 9.34 14.83 15.37 18.13 15.78 0.00 -
EY 16.98 10.71 6.74 6.51 5.52 6.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 2.30 3.86 4.95 6.71 5.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment