[MTOUCHE] QoQ TTM Result on 30-Jun-2018 [#4]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 514.76%
YoY- 433.72%
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 14,121 20,546 21,560 22,677 25,018 20,007 23,285 -28.37%
PBT -23,153 125 -833 1,475 203 -420 2,060 -
Tax -476 -477 -483 -826 -1,168 -1,927 -1,920 -60.56%
NP -23,629 -352 -1,316 649 -965 -2,347 140 -
-
NP to SH -23,263 194 -632 1,377 -332 -1,659 679 -
-
Tax Rate - 381.60% - 56.00% 575.37% - 93.20% -
Total Cost 37,750 20,898 22,876 22,028 25,983 22,354 23,145 38.60%
-
Net Worth 60,366 84,574 86,761 88,032 88,388 58,655 20,975 102.46%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 60,366 84,574 86,761 88,032 88,388 58,655 20,975 102.46%
NOSH 508,564 508,564 508,564 508,563 508,563 508,563 508,563 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -167.33% -1.71% -6.10% 2.86% -3.86% -11.73% 0.60% -
ROE -38.54% 0.23% -0.73% 1.56% -0.38% -2.83% 3.24% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.78 4.04 4.24 4.46 4.92 5.84 10.12 -57.77%
EPS -4.57 0.04 -0.12 0.27 -0.07 -0.48 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1187 0.1663 0.1706 0.1731 0.1738 0.1711 0.0912 19.22%
Adjusted Per Share Value based on latest NOSH - 508,563
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.52 2.22 2.33 2.45 2.70 2.16 2.51 -28.44%
EPS -2.51 0.02 -0.07 0.15 -0.04 -0.18 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0651 0.0913 0.0936 0.095 0.0954 0.0633 0.0226 102.57%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.055 0.075 0.105 0.10 0.115 0.155 0.22 -
P/RPS 1.98 1.86 2.48 2.24 2.34 2.66 2.17 -5.93%
P/EPS -1.20 196.61 -84.49 36.93 -176.16 -32.03 74.52 -
EY -83.17 0.51 -1.18 2.71 -0.57 -3.12 1.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.62 0.58 0.66 0.91 2.41 -66.88%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 30/11/18 30/08/18 30/05/18 27/02/18 28/11/17 -
Price 0.055 0.065 0.09 0.105 0.11 0.165 0.135 -
P/RPS 1.98 1.61 2.12 2.35 2.24 2.83 1.33 30.41%
P/EPS -1.20 170.40 -72.42 38.78 -168.50 -34.10 45.73 -
EY -83.17 0.59 -1.38 2.58 -0.59 -2.93 2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.53 0.61 0.63 0.96 1.48 -54.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment