[MTOUCHE] YoY Annual (Unaudited) Result on 30-Jun-2018 [#4]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
YoY- 54.37%
View:
Show?
Annual (Unaudited) Result
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Revenue 18,727 9,228 27,501 22,677 36,353 29,477 25,842 -4.65%
PBT -22,439 -25,611 -21,289 1,476 2,387 -704 -6,071 21.35%
Tax 403 -14 -500 -826 -1,775 -596 -851 -
NP -22,036 -25,625 -21,789 650 612 -1,300 -6,922 18.70%
-
NP to SH -22,060 -25,561 -21,597 1,377 892 -1,130 -7,089 18.30%
-
Tax Rate - - - 55.96% 74.36% - - -
Total Cost 40,763 34,853 49,290 22,027 35,741 30,777 32,764 3.28%
-
Net Worth 158,283 67,509 68,249 88,032 11,468 6,519 10,770 48.87%
Dividend
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Net Worth 158,283 67,509 68,249 88,032 11,468 6,519 10,770 48.87%
NOSH 926,719 706,903 508,564 508,563 127,428 217,307 215,407 24.11%
Ratio Analysis
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
NP Margin -117.67% -277.69% -79.23% 2.87% 1.68% -4.41% -26.79% -
ROE -13.94% -37.86% -31.64% 1.56% 7.78% -17.33% -65.82% -
Per Share
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
RPS 2.02 1.31 5.41 4.46 28.53 13.56 12.00 -23.19%
EPS -2.17 -4.88 -4.25 0.37 0.70 -0.52 -3.29 -5.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1708 0.0955 0.1342 0.1731 0.09 0.03 0.05 19.94%
Adjusted Per Share Value based on latest NOSH - 508,563
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
RPS 2.03 1.00 2.97 2.45 3.93 3.19 2.79 -4.59%
EPS -2.39 -2.76 -2.34 0.15 0.10 -0.12 -0.77 18.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1712 0.073 0.0738 0.0952 0.0124 0.0071 0.0116 48.97%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Date 30/09/21 30/06/20 28/06/19 29/06/18 30/06/17 31/12/15 31/12/14 -
Price 0.105 0.065 0.065 0.10 0.34 0.12 0.225 -
P/RPS 5.20 4.98 1.20 2.24 1.19 0.88 1.88 16.25%
P/EPS -4.41 -1.80 -1.53 36.93 48.57 -23.08 -6.84 -6.29%
EY -22.67 -55.63 -65.33 2.71 2.06 -4.33 -14.63 6.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.68 0.48 0.58 3.78 4.00 4.50 -25.61%
Price Multiplier on Announcement Date
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Date 29/11/21 28/08/20 30/08/19 30/08/18 28/08/17 29/02/16 02/03/15 -
Price 0.085 0.10 0.075 0.105 0.20 0.115 0.205 -
P/RPS 4.21 7.66 1.39 2.35 0.70 0.85 1.71 14.27%
P/EPS -3.57 -2.77 -1.77 38.78 28.57 -22.12 -6.23 -7.91%
EY -28.01 -36.16 -56.62 2.58 3.50 -4.52 -16.05 8.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.05 0.56 0.61 2.22 3.83 4.10 -26.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment