[BAHVEST] QoQ TTM Result on 30-Jun-2007 [#1]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -3.32%
YoY- 53.99%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 9,874 7,694 9,688 9,765 9,060 4,442 3,600 95.82%
PBT 742 289 1,246 2,797 2,899 744 1,081 -22.16%
Tax -630 -4 -16 -56 -64 -124 -112 215.95%
NP 112 285 1,230 2,741 2,835 620 969 -76.24%
-
NP to SH 112 285 1,230 2,741 2,835 620 969 -76.24%
-
Tax Rate 84.91% 1.38% 1.28% 2.00% 2.21% 16.67% 10.36% -
Total Cost 9,762 7,409 8,458 7,024 6,225 3,822 2,631 139.47%
-
Net Worth 51,507 48,741 47,108 36,995 37,002 32,828 34,060 31.71%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 1,046 1,046 1,046 1,046 1,042 1,042 -
Div Payout % - 367.06% 85.05% 38.17% 36.90% 168.19% 107.62% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 51,507 48,741 47,108 36,995 37,002 32,828 34,060 31.71%
NOSH 328,494 330,000 312,807 301,999 298,888 290,000 302,222 5.70%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 1.13% 3.70% 12.70% 28.07% 31.29% 13.96% 26.92% -
ROE 0.22% 0.58% 2.61% 7.41% 7.66% 1.89% 2.84% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.01 2.33 3.10 3.23 3.03 1.53 1.19 85.53%
EPS 0.03 0.09 0.39 0.91 0.95 0.21 0.32 -79.33%
DPS 0.00 0.32 0.33 0.35 0.35 0.36 0.35 -
NAPS 0.1568 0.1477 0.1506 0.1225 0.1238 0.1132 0.1127 24.60%
Adjusted Per Share Value based on latest NOSH - 301,999
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.54 0.42 0.53 0.54 0.50 0.24 0.20 93.78%
EPS 0.01 0.02 0.07 0.15 0.16 0.03 0.05 -65.76%
DPS 0.00 0.06 0.06 0.06 0.06 0.06 0.06 -
NAPS 0.0283 0.0268 0.0259 0.0203 0.0203 0.018 0.0187 31.78%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.63 0.64 0.65 0.52 0.31 0.25 0.26 -
P/RPS 20.96 27.45 20.99 16.08 10.23 16.32 21.83 -2.67%
P/EPS 1,847.78 741.05 165.30 57.29 32.68 116.94 81.09 702.22%
EY 0.05 0.13 0.60 1.75 3.06 0.86 1.23 -88.15%
DY 0.00 0.50 0.51 0.67 1.13 1.44 1.33 -
P/NAPS 4.02 4.33 4.32 4.24 2.50 2.21 2.31 44.63%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 25/02/08 26/11/07 23/08/07 28/05/07 23/02/07 24/11/06 -
Price 0.68 0.55 0.69 0.65 0.46 0.29 0.25 -
P/RPS 22.62 23.59 22.28 20.10 15.18 18.93 20.99 5.10%
P/EPS 1,994.43 636.84 175.48 71.62 48.50 135.65 77.97 766.43%
EY 0.05 0.16 0.57 1.40 2.06 0.74 1.28 -88.46%
DY 0.00 0.58 0.48 0.53 0.76 1.24 1.38 -
P/NAPS 4.34 3.72 4.58 5.31 3.72 2.56 2.22 56.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment