[TMCLIFE] QoQ TTM Result on 30-Nov-2011 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
16-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
30-Nov-2011 [#2]
Profit Trend
QoQ- -82.05%
YoY- -90.55%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 CAGR
Revenue 63,116 59,206 57,361 52,549 43,156 45,528 43,531 29.85%
PBT -1,767 -3,751 -8,211 -8,681 -4,958 -25,243 -26,654 -85.16%
Tax -529 -495 383 194 537 586 173 -
NP -2,296 -4,246 -7,828 -8,487 -4,421 -24,657 -26,481 -82.08%
-
NP to SH -1,299 -6,420 -8,935 -8,487 -4,662 -24,400 -26,459 -87.99%
-
Tax Rate - - - - - - - -
Total Cost 65,412 63,452 65,189 61,036 47,577 70,185 70,012 -4.66%
-
Net Worth 110,013 91,500 123,399 60,740 65,830 65,957 72,170 34.51%
Dividend
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 CAGR
Net Worth 110,013 91,500 123,399 60,740 65,830 65,957 72,170 34.51%
NOSH 733,421 610,000 649,473 607,400 598,461 599,615 601,416 14.97%
Ratio Analysis
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 CAGR
NP Margin -3.64% -7.17% -13.65% -16.15% -10.24% -54.16% -60.83% -
ROE -1.18% -7.02% -7.24% -13.97% -7.08% -36.99% -36.66% -
Per Share
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 CAGR
RPS 8.61 9.71 8.83 8.65 7.21 7.59 7.24 12.96%
EPS -0.18 -1.05 -1.38 -1.40 -0.78 -4.07 -4.40 -89.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.19 0.10 0.11 0.11 0.12 16.99%
Adjusted Per Share Value based on latest NOSH - 607,400
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 CAGR
RPS 3.62 3.40 3.29 3.02 2.48 2.61 2.50 29.73%
EPS -0.07 -0.37 -0.51 -0.49 -0.27 -1.40 -1.52 -88.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0632 0.0525 0.0708 0.0349 0.0378 0.0379 0.0414 34.64%
Price Multiplier on Financial Quarter End Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 31/03/11 -
Price 0.31 0.30 0.35 0.32 0.41 0.47 0.52 -
P/RPS 3.60 3.09 3.96 3.70 5.69 6.19 7.18 -38.46%
P/EPS -175.03 -28.50 -25.44 -22.90 -52.63 -11.55 -11.82 565.54%
EY -0.57 -3.51 -3.93 -4.37 -1.90 -8.66 -8.46 -84.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.00 1.84 3.20 3.73 4.27 4.33 -40.49%
Price Multiplier on Announcement Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 CAGR
Date 15/10/12 20/07/12 16/04/12 16/01/12 - - - -
Price 0.34 0.34 0.31 0.31 0.00 0.00 0.00 -
P/RPS 3.95 3.50 3.51 3.58 0.00 0.00 0.00 -
P/EPS -191.97 -32.31 -22.53 -22.19 0.00 0.00 0.00 -
EY -0.52 -3.10 -4.44 -4.51 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.27 1.63 3.10 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment