[TMCLIFE] QoQ TTM Result on 30-Nov-2017 [#1]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
29-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
30-Nov-2017 [#1]
Profit Trend
QoQ- 7.26%
YoY- 47.19%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 169,039 165,152 161,440 157,238 151,712 146,210 140,426 13.12%
PBT 33,440 29,471 29,489 29,358 27,139 25,813 24,231 23.88%
Tax -5,384 -1,659 -1,349 -1,434 -1,105 -5,005 -3,990 22.04%
NP 28,056 27,812 28,140 27,924 26,034 20,808 20,241 24.24%
-
NP to SH 28,056 27,812 28,140 27,924 26,034 20,808 20,241 24.24%
-
Tax Rate 16.10% 5.63% 4.57% 4.88% 4.07% 19.39% 16.47% -
Total Cost 140,983 137,340 133,300 129,314 125,678 125,402 120,185 11.19%
-
Net Worth 746,639 729,237 729,162 728,961 710,837 700,588 699,076 4.47%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div 3,125 2,947 2,947 2,947 2,947 2,589 2,589 13.32%
Div Payout % 11.14% 10.60% 10.47% 10.55% 11.32% 12.45% 12.79% -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 746,639 729,237 729,162 728,961 710,837 700,588 699,076 4.47%
NOSH 1,736,450 1,736,450 1,736,450 1,735,623 1,733,750 1,751,470 1,747,692 -0.42%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 16.60% 16.84% 17.43% 17.76% 17.16% 14.23% 14.41% -
ROE 3.76% 3.81% 3.86% 3.83% 3.66% 2.97% 2.90% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 9.74 9.51 9.30 9.06 8.75 8.35 8.03 13.69%
EPS 1.62 1.60 1.62 1.61 1.50 1.19 1.16 24.86%
DPS 0.18 0.17 0.17 0.17 0.17 0.15 0.15 12.88%
NAPS 0.43 0.42 0.42 0.42 0.41 0.40 0.40 4.92%
Adjusted Per Share Value based on latest NOSH - 1,735,623
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 9.70 9.48 9.27 9.03 8.71 8.39 8.06 13.10%
EPS 1.61 1.60 1.62 1.60 1.49 1.19 1.16 24.35%
DPS 0.18 0.17 0.17 0.17 0.17 0.15 0.15 12.88%
NAPS 0.4286 0.4186 0.4186 0.4185 0.4081 0.4022 0.4013 4.47%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.745 0.75 0.795 0.89 0.755 0.895 0.95 -
P/RPS 7.65 7.88 8.55 9.82 8.63 10.72 11.82 -25.11%
P/EPS 46.11 46.82 49.05 55.32 50.28 75.33 82.03 -31.81%
EY 2.17 2.14 2.04 1.81 1.99 1.33 1.22 46.64%
DY 0.24 0.23 0.21 0.19 0.23 0.17 0.16 30.94%
P/NAPS 1.73 1.79 1.89 2.12 1.84 2.24 2.38 -19.10%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 29/10/18 26/07/18 30/04/18 29/01/18 26/10/17 27/07/17 28/04/17 -
Price 0.73 0.77 0.75 0.84 0.825 0.795 0.905 -
P/RPS 7.50 8.10 8.07 9.27 9.43 9.52 11.26 -23.67%
P/EPS 45.18 48.07 46.27 52.21 54.94 66.92 78.14 -30.52%
EY 2.21 2.08 2.16 1.92 1.82 1.49 1.28 43.77%
DY 0.25 0.22 0.23 0.20 0.21 0.19 0.16 34.54%
P/NAPS 1.70 1.83 1.79 2.00 2.01 1.99 2.26 -17.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment