[GENETEC] QoQ TTM Result on 31-Mar-2018 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 103.51%
YoY- 187.93%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 111,849 104,797 104,769 101,028 90,270 77,163 73,750 31.90%
PBT 9,972 8,575 7,205 5,894 3,697 -1,832 -1,817 -
Tax -894 -894 -895 -895 219 220 306 -
NP 9,078 7,681 6,310 4,999 3,916 -1,612 -1,511 -
-
NP to SH 9,187 6,919 5,273 3,541 1,740 -3,217 -2,838 -
-
Tax Rate 8.97% 10.43% 12.42% 15.18% -5.92% - - -
Total Cost 102,771 97,116 98,459 96,029 86,354 78,775 75,261 23.01%
-
Net Worth 76,743 71,337 72,578 63,000 62,165 59,323 59,440 18.51%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 1,990 986 986 - - - - -
Div Payout % 21.67% 14.25% 18.70% - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 76,743 71,337 72,578 63,000 62,165 59,323 59,440 18.51%
NOSH 41,732 40,257 39,539 39,220 35,491 35,491 35,171 12.04%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 8.12% 7.33% 6.02% 4.95% 4.34% -2.09% -2.05% -
ROE 11.97% 9.70% 7.27% 5.62% 2.80% -5.42% -4.77% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 278.37 264.43 265.61 280.63 254.12 217.22 209.69 20.72%
EPS 22.86 17.46 13.37 9.84 4.90 -9.06 -8.07 -
DPS 4.95 2.49 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.80 1.84 1.75 1.75 1.67 1.69 8.47%
Adjusted Per Share Value based on latest NOSH - 39,220
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.31 13.41 13.40 12.93 11.55 9.87 9.44 31.86%
EPS 1.18 0.89 0.67 0.45 0.22 -0.41 -0.36 -
DPS 0.25 0.13 0.13 0.00 0.00 0.00 0.00 -
NAPS 0.0982 0.0913 0.0929 0.0806 0.0795 0.0759 0.076 18.57%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.61 1.89 1.20 1.33 1.18 1.35 0.965 -
P/RPS 0.58 0.71 0.45 0.47 0.46 0.62 0.46 16.66%
P/EPS 7.04 10.83 8.98 13.52 24.09 -14.91 -11.96 -
EY 14.20 9.24 11.14 7.40 4.15 -6.71 -8.36 -
DY 3.08 1.32 2.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.05 0.65 0.76 0.67 0.81 0.57 29.40%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 28/11/18 21/08/18 22/05/18 28/02/18 21/11/17 29/08/17 -
Price 1.90 1.72 1.43 1.40 1.43 1.18 0.94 -
P/RPS 0.68 0.65 0.54 0.50 0.56 0.54 0.45 31.58%
P/EPS 8.31 9.85 10.70 14.23 29.19 -13.03 -11.65 -
EY 12.03 10.15 9.35 7.03 3.43 -7.67 -8.58 -
DY 2.61 1.45 1.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.96 0.78 0.80 0.82 0.71 0.56 46.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment