[SANICHI] QoQ TTM Result on 31-Mar-2008 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -9.75%
YoY- 25.63%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 21,045 24,745 24,154 26,774 26,130 25,515 24,904 -10.57%
PBT -3,664 -919 357 5,505 5,900 5,901 7,210 -
Tax 770 562 497 -888 -784 -547 -835 -
NP -2,894 -357 854 4,617 5,116 5,354 6,375 -
-
NP to SH -2,894 -357 854 4,617 5,116 5,354 6,375 -
-
Tax Rate - - -139.22% 16.13% 13.29% 9.27% 11.58% -
Total Cost 23,939 25,102 23,300 22,157 21,014 20,161 18,529 18.53%
-
Net Worth 27,791 32,135 29,807 33,879 30,621 32,022 29,184 -3.19%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 27,791 32,135 29,807 33,879 30,621 32,022 29,184 -3.19%
NOSH 111,166 123,600 114,642 120,999 109,363 118,600 112,249 -0.64%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -13.75% -1.44% 3.54% 17.24% 19.58% 20.98% 25.60% -
ROE -10.41% -1.11% 2.87% 13.63% 16.71% 16.72% 21.84% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 18.93 20.02 21.07 22.13 23.89 21.51 22.19 -10.00%
EPS -2.60 -0.29 0.74 3.82 4.68 4.51 5.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.26 0.26 0.28 0.28 0.27 0.26 -2.56%
Adjusted Per Share Value based on latest NOSH - 120,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.50 1.76 1.72 1.91 1.86 1.82 1.77 -10.40%
EPS -0.21 -0.03 0.06 0.33 0.36 0.38 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0229 0.0212 0.0241 0.0218 0.0228 0.0208 -3.21%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.28 0.62 0.52 0.98 1.52 1.50 1.55 -
P/RPS 1.48 3.10 2.47 4.43 6.36 6.97 6.99 -64.30%
P/EPS -10.76 -214.66 69.81 25.68 32.49 33.23 27.29 -
EY -9.30 -0.47 1.43 3.89 3.08 3.01 3.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 2.38 2.00 3.50 5.43 5.56 5.96 -67.02%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 01/12/08 03/09/08 30/05/08 28/02/08 30/11/07 29/08/07 -
Price 0.45 0.50 0.52 0.75 1.40 1.27 1.50 -
P/RPS 2.38 2.50 2.47 3.39 5.86 5.90 6.76 -49.98%
P/EPS -17.29 -173.11 69.81 19.66 29.93 28.13 26.41 -
EY -5.79 -0.58 1.43 5.09 3.34 3.55 3.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.92 2.00 2.68 5.00 4.70 5.77 -53.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment