[GREENYB] QoQ TTM Result on 31-Jan-2007 [#2]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
28-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- 10.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
TTM Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 25,179 26,355 29,368 19,207 14,244 10,102 0 -
PBT 4,648 5,780 8,326 5,486 4,967 3,989 0 -
Tax -1,359 -1,359 -1,950 -1,241 -1,109 -1,111 0 -
NP 3,289 4,421 6,376 4,245 3,858 2,878 0 -
-
NP to SH 3,289 4,421 6,376 4,245 3,858 2,878 0 -
-
Tax Rate 29.24% 23.51% 23.42% 22.62% 22.33% 27.85% - -
Total Cost 21,890 21,934 22,992 14,962 10,386 7,224 0 -
-
Net Worth 32,274 29,824 28,859 26,449 0 19,789 0 -
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div 2,328 2,328 - - - - - -
Div Payout % 70.81% 52.68% - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 32,274 29,824 28,859 26,449 0 19,789 0 -
NOSH 168,888 155,254 152,214 148,846 166,101 122,991 0 -
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 13.06% 16.77% 21.71% 22.10% 27.09% 28.49% 0.00% -
ROE 10.19% 14.82% 22.09% 16.05% 0.00% 14.54% 0.00% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 14.91 16.98 19.29 12.90 8.58 8.21 0.00 -
EPS 1.95 2.85 4.19 2.85 2.32 2.34 0.00 -
DPS 1.38 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1911 0.1921 0.1896 0.1777 0.00 0.1609 0.00 -
Adjusted Per Share Value based on latest NOSH - 148,846
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 4.64 4.86 5.42 3.54 2.63 1.86 0.00 -
EPS 0.61 0.82 1.18 0.78 0.71 0.53 0.00 -
DPS 0.43 0.43 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0595 0.055 0.0532 0.0488 0.00 0.0365 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 - - -
Price 0.12 0.13 0.13 0.14 0.20 0.00 0.00 -
P/RPS 0.80 0.77 0.67 1.08 2.33 0.00 0.00 -
P/EPS 6.16 4.57 3.10 4.91 8.61 0.00 0.00 -
EY 16.23 21.90 32.22 20.37 11.61 0.00 0.00 -
DY 11.49 11.54 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.68 0.69 0.79 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 21/12/07 24/09/07 21/06/07 - - - - -
Price 0.11 0.12 0.12 0.00 0.00 0.00 0.00 -
P/RPS 0.74 0.71 0.62 0.00 0.00 0.00 0.00 -
P/EPS 5.65 4.21 2.86 0.00 0.00 0.00 0.00 -
EY 17.70 23.73 34.91 0.00 0.00 0.00 0.00 -
DY 12.54 12.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.63 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment