[GREENYB] YoY TTM Result on 31-Jan-2007 [#2]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
28-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- 10.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
TTM Result
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 27,439 36,780 29,461 19,207 12.61%
PBT 3,981 9,624 6,534 5,486 -10.12%
Tax -458 -2,812 -1,225 -1,241 -28.24%
NP 3,523 6,812 5,309 4,245 -6.01%
-
NP to SH 3,524 6,812 5,309 4,245 -6.01%
-
Tax Rate 11.50% 29.22% 18.75% 22.62% -
Total Cost 23,916 29,968 24,152 14,962 16.90%
-
Net Worth 37,037 35,819 31,884 26,449 11.86%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div 2,175 2,953 2,328 - -
Div Payout % 61.72% 43.36% 43.87% - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 37,037 35,819 31,884 26,449 11.86%
NOSH 165,126 164,461 164,863 148,846 3.51%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 12.84% 18.52% 18.02% 22.10% -
ROE 9.51% 19.02% 16.65% 16.05% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 16.62 22.36 17.87 12.90 8.80%
EPS 2.13 4.14 3.22 2.85 -9.24%
DPS 1.32 1.80 1.41 0.00 -
NAPS 0.2243 0.2178 0.1934 0.1777 8.06%
Adjusted Per Share Value based on latest NOSH - 148,846
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 5.06 6.78 5.43 3.54 12.63%
EPS 0.65 1.26 0.98 0.78 -5.89%
DPS 0.40 0.54 0.43 0.00 -
NAPS 0.0683 0.0661 0.0588 0.0488 11.84%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 0.12 0.10 0.10 0.14 -
P/RPS 0.72 0.45 0.56 1.08 -12.63%
P/EPS 5.62 2.41 3.11 4.91 4.60%
EY 17.78 41.42 32.20 20.37 -4.42%
DY 10.98 18.00 14.13 0.00 -
P/NAPS 0.53 0.46 0.52 0.79 -12.44%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 24/03/10 30/03/09 26/03/08 - -
Price 0.13 0.08 0.08 0.00 -
P/RPS 0.78 0.36 0.45 0.00 -
P/EPS 6.09 1.93 2.48 0.00 -
EY 16.42 51.78 40.25 0.00 -
DY 10.13 22.50 17.66 0.00 -
P/NAPS 0.58 0.37 0.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment