[JFTECH] QoQ TTM Result on 30-Sep-2014 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 92.47%
YoY- 264.57%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 17,486 16,763 15,886 13,606 11,384 9,938 8,792 58.34%
PBT 2,991 2,719 2,806 2,185 1,202 266 -621 -
Tax 64 -140 -140 -141 -140 5 -19 -
NP 3,055 2,579 2,666 2,044 1,062 271 -640 -
-
NP to SH 3,055 2,579 2,666 2,044 1,062 271 -640 -
-
Tax Rate -2.14% 5.15% 4.99% 6.45% 11.65% -1.88% - -
Total Cost 14,431 14,184 13,220 11,562 10,322 9,667 9,432 32.88%
-
Net Worth 2,460,329 2,331,199 2,417,835 2,360,156 22,233 21,998 22,031 2239.14%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 1,268 1,252 1,252 619 619 - - -
Div Payout % 41.51% 48.58% 47.00% 30.33% 58.38% - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 2,460,329 2,331,199 2,417,835 2,360,156 22,233 21,998 22,031 2239.14%
NOSH 127,017 123,999 126,588 125,874 123,999 124,074 126,111 0.47%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 17.47% 15.39% 16.78% 15.02% 9.33% 2.73% -7.28% -
ROE 0.12% 0.11% 0.11% 0.09% 4.78% 1.23% -2.90% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 13.77 13.52 12.55 10.81 9.18 8.01 6.97 57.64%
EPS 2.41 2.08 2.11 1.62 0.86 0.22 -0.51 -
DPS 1.00 1.01 0.99 0.50 0.50 0.00 0.00 -
NAPS 19.37 18.80 19.10 18.75 0.1793 0.1773 0.1747 2227.92%
Adjusted Per Share Value based on latest NOSH - 125,874
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.62 1.56 1.48 1.26 1.06 0.92 0.82 57.64%
EPS 0.28 0.24 0.25 0.19 0.10 0.03 -0.06 -
DPS 0.12 0.12 0.12 0.06 0.06 0.00 0.00 -
NAPS 2.2851 2.1652 2.2457 2.1921 0.0207 0.0204 0.0205 2236.23%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.60 0.68 0.64 0.47 0.505 0.345 0.25 -
P/RPS 4.36 5.03 5.10 4.35 5.50 4.31 3.59 13.87%
P/EPS 24.95 32.69 30.39 28.94 58.96 157.95 -49.26 -
EY 4.01 3.06 3.29 3.45 1.70 0.63 -2.03 -
DY 1.66 1.49 1.55 1.06 0.99 0.00 0.00 -
P/NAPS 0.03 0.04 0.03 0.03 2.82 1.95 1.43 -92.44%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 25/05/15 16/02/15 24/11/14 25/08/14 26/05/14 26/02/14 -
Price 0.625 0.60 0.68 0.495 0.525 0.40 0.305 -
P/RPS 4.54 4.44 5.42 4.58 5.72 4.99 4.37 2.58%
P/EPS 25.99 28.85 32.29 30.48 61.30 183.14 -60.10 -
EY 3.85 3.47 3.10 3.28 1.63 0.55 -1.66 -
DY 1.60 1.68 1.46 1.01 0.95 0.00 0.00 -
P/NAPS 0.03 0.03 0.04 0.03 2.93 2.26 1.75 -93.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment