[JFTECH] YoY TTM Result on 30-Sep-2014 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 92.47%
YoY- 264.57%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 25,424 19,811 18,456 13,606 8,237 7,945 10,062 16.68%
PBT 7,814 683 4,054 2,185 -1,221 -1,438 1,327 34.34%
Tax -613 -226 70 -141 -21 -64 -131 29.29%
NP 7,201 457 4,124 2,044 -1,242 -1,502 1,196 34.84%
-
NP to SH 7,201 457 4,124 2,044 -1,242 -1,502 1,196 34.84%
-
Tax Rate 7.84% 33.09% -1.73% 6.45% - - 9.87% -
Total Cost 18,223 19,354 14,332 11,562 9,479 9,447 8,866 12.74%
-
Net Worth 32,759 25,271 2,644,698 2,360,156 21,375 22,522 27,459 2.98%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 2,520 625 1,268 619 - - 1,259 12.24%
Div Payout % 35.00% 136.76% 30.75% 30.33% - - 105.28% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 32,759 25,271 2,644,698 2,360,156 21,375 22,522 27,459 2.98%
NOSH 126,000 126,355 125,818 125,874 125,000 124,090 135,000 -1.14%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 28.32% 2.31% 22.35% 15.02% -15.08% -18.90% 11.89% -
ROE 21.98% 1.81% 0.16% 0.09% -5.81% -6.67% 4.36% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 20.18 15.68 14.67 10.81 6.59 6.40 7.45 18.04%
EPS 5.72 0.36 3.28 1.62 -0.99 -1.21 0.89 36.31%
DPS 2.00 0.49 1.00 0.50 0.00 0.00 0.93 13.59%
NAPS 0.26 0.20 21.02 18.75 0.171 0.1815 0.2034 4.17%
Adjusted Per Share Value based on latest NOSH - 125,874
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 2.36 1.84 1.71 1.26 0.77 0.74 0.93 16.77%
EPS 0.67 0.04 0.38 0.19 -0.12 -0.14 0.11 35.10%
DPS 0.23 0.06 0.12 0.06 0.00 0.00 0.12 11.44%
NAPS 0.0304 0.0235 2.4564 2.1921 0.0199 0.0209 0.0255 2.96%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 2.08 0.67 0.655 0.47 0.25 0.17 0.12 -
P/RPS 10.31 4.27 4.47 4.35 3.79 2.66 1.61 36.23%
P/EPS 36.39 185.25 19.98 28.94 -25.16 -14.04 13.55 17.88%
EY 2.75 0.54 5.00 3.45 -3.97 -7.12 7.38 -15.15%
DY 0.96 0.74 1.53 1.06 0.00 0.00 7.77 -29.40%
P/NAPS 8.00 3.35 0.03 0.03 1.46 0.94 0.59 54.35%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/11/17 22/11/16 20/11/15 24/11/14 26/11/13 22/11/12 03/11/11 -
Price 2.13 0.54 0.69 0.495 0.235 0.28 0.15 -
P/RPS 10.56 3.44 4.70 4.58 3.57 4.37 2.01 31.81%
P/EPS 37.27 149.30 21.05 30.48 -23.65 -23.13 16.93 14.04%
EY 2.68 0.67 4.75 3.28 -4.23 -4.32 5.91 -12.33%
DY 0.94 0.92 1.45 1.01 0.00 0.00 6.22 -26.99%
P/NAPS 8.19 2.70 0.03 0.03 1.37 1.54 0.74 49.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment