[JFTECH] QoQ TTM Result on 31-Mar-2014 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 142.34%
YoY- 115.31%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 15,886 13,606 11,384 9,938 8,792 8,237 8,146 55.90%
PBT 2,806 2,185 1,202 266 -621 -1,221 -975 -
Tax -140 -141 -140 5 -19 -21 -19 277.28%
NP 2,666 2,044 1,062 271 -640 -1,242 -994 -
-
NP to SH 2,666 2,044 1,062 271 -640 -1,242 -994 -
-
Tax Rate 4.99% 6.45% 11.65% -1.88% - - - -
Total Cost 13,220 11,562 10,322 9,667 9,432 9,479 9,140 27.81%
-
Net Worth 2,417,835 2,360,156 22,233 21,998 22,031 21,375 21,656 2198.80%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 1,252 619 619 - - - - -
Div Payout % 47.00% 30.33% 58.38% - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 2,417,835 2,360,156 22,233 21,998 22,031 21,375 21,656 2198.80%
NOSH 126,588 125,874 123,999 124,074 126,111 125,000 126,279 0.16%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 16.78% 15.02% 9.33% 2.73% -7.28% -15.08% -12.20% -
ROE 0.11% 0.09% 4.78% 1.23% -2.90% -5.81% -4.59% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 12.55 10.81 9.18 8.01 6.97 6.59 6.45 55.66%
EPS 2.11 1.62 0.86 0.22 -0.51 -0.99 -0.79 -
DPS 0.99 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 19.10 18.75 0.1793 0.1773 0.1747 0.171 0.1715 2195.01%
Adjusted Per Share Value based on latest NOSH - 124,074
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 1.48 1.26 1.06 0.92 0.82 0.77 0.76 55.75%
EPS 0.25 0.19 0.10 0.03 -0.06 -0.12 -0.09 -
DPS 0.12 0.06 0.06 0.00 0.00 0.00 0.00 -
NAPS 2.2457 2.1921 0.0207 0.0204 0.0205 0.0199 0.0201 2199.88%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.64 0.47 0.505 0.345 0.25 0.25 0.185 -
P/RPS 5.10 4.35 5.50 4.31 3.59 3.79 2.87 46.55%
P/EPS 30.39 28.94 58.96 157.95 -49.26 -25.16 -23.50 -
EY 3.29 3.45 1.70 0.63 -2.03 -3.97 -4.25 -
DY 1.55 1.06 0.99 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 2.82 1.95 1.43 1.46 1.08 -90.76%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 16/02/15 24/11/14 25/08/14 26/05/14 26/02/14 26/11/13 29/08/13 -
Price 0.68 0.495 0.525 0.40 0.305 0.235 0.22 -
P/RPS 5.42 4.58 5.72 4.99 4.37 3.57 3.41 36.08%
P/EPS 32.29 30.48 61.30 183.14 -60.10 -23.65 -27.95 -
EY 3.10 3.28 1.63 0.55 -1.66 -4.23 -3.58 -
DY 1.46 1.01 0.95 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.03 2.93 2.26 1.75 1.37 1.28 -90.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment