[SUNZEN] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 54.15%
YoY- -20.15%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 296,409 300,429 327,166 304,278 328,638 303,451 214,403 24.12%
PBT -7,562 -6,941 958 3,916 2,505 4,012 5,675 -
Tax 151 4 39 -525 -385 -372 50 109.07%
NP -7,411 -6,937 997 3,391 2,120 3,640 5,725 -
-
NP to SH -7,423 -6,871 1,085 3,154 2,046 3,474 5,568 -
-
Tax Rate - - -4.07% 13.41% 15.37% 9.27% -0.88% -
Total Cost 303,820 307,366 326,169 300,887 326,518 299,811 208,678 28.48%
-
Net Worth 103,337 101,148 108,960 106,706 101,008 100,837 101,966 0.89%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - 1,456 1,456 1,456 1,456 -
Div Payout % - - - 46.18% 71.20% 41.93% 26.16% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 103,337 101,148 108,960 106,706 101,008 100,837 101,966 0.89%
NOSH 528,000 525,195 523,545 523,421 482,458 482,318 485,555 5.75%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -2.50% -2.31% 0.30% 1.11% 0.65% 1.20% 2.67% -
ROE -7.18% -6.79% 1.00% 2.96% 2.03% 3.45% 5.46% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 57.37 59.40 66.06 62.73 68.32 63.20 44.16 19.08%
EPS -1.44 -1.36 0.22 0.65 0.43 0.72 1.15 -
DPS 0.00 0.00 0.00 0.30 0.30 0.30 0.30 -
NAPS 0.20 0.20 0.22 0.22 0.21 0.21 0.21 -3.20%
Adjusted Per Share Value based on latest NOSH - 523,421
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 41.10 41.65 45.36 42.19 45.57 42.07 29.73 24.12%
EPS -1.03 -0.95 0.15 0.44 0.28 0.48 0.77 -
DPS 0.00 0.00 0.00 0.20 0.20 0.20 0.20 -
NAPS 0.1433 0.1402 0.1511 0.1479 0.14 0.1398 0.1414 0.89%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.16 0.165 0.22 0.20 0.26 0.31 0.34 -
P/RPS 0.28 0.28 0.33 0.32 0.38 0.49 0.77 -49.08%
P/EPS -11.14 -12.14 100.42 30.76 61.12 42.85 29.65 -
EY -8.98 -8.23 1.00 3.25 1.64 2.33 3.37 -
DY 0.00 0.00 0.00 1.50 1.15 0.97 0.88 -
P/NAPS 0.80 0.83 1.00 0.91 1.24 1.48 1.62 -37.55%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 23/11/18 24/08/18 25/05/18 27/02/18 24/11/17 -
Price 0.11 0.175 0.19 0.215 0.26 0.275 0.315 -
P/RPS 0.19 0.29 0.29 0.34 0.38 0.44 0.71 -58.50%
P/EPS -7.66 -12.88 86.73 33.06 61.12 38.01 27.47 -
EY -13.06 -7.76 1.15 3.02 1.64 2.63 3.64 -
DY 0.00 0.00 0.00 1.40 1.15 1.09 0.95 -
P/NAPS 0.55 0.88 0.86 0.98 1.24 1.31 1.50 -48.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment