[SUNZEN] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -11.05%
YoY- -526.99%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 143,567 77,699 40,013 34,892 33,181 32,244 32,221 171.02%
PBT 3,545 1,814 -454 -2,709 -2,392 -1,892 -259 -
Tax 496 391 394 5 -49 -62 -88 -
NP 4,041 2,205 -60 -2,704 -2,441 -1,954 -347 -
-
NP to SH 3,950 2,117 -129 -2,784 -2,507 -1,968 -348 -
-
Tax Rate -13.99% -21.55% - - - - - -
Total Cost 139,526 75,494 40,073 37,596 35,622 34,198 32,568 164.01%
-
Net Worth 99,716 100,486 89,722 80,616 72,199 61,349 50,850 56.73%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 99,716 100,486 89,722 80,616 72,199 61,349 50,850 56.73%
NOSH 474,838 479,124 479,124 479,124 360,999 306,749 282,500 41.41%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.81% 2.84% -0.15% -7.75% -7.36% -6.06% -1.08% -
ROE 3.96% 2.11% -0.14% -3.45% -3.47% -3.21% -0.68% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 30.23 16.24 8.92 8.66 9.19 10.51 11.41 91.58%
EPS 0.83 0.44 -0.03 -0.69 -0.69 -0.64 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.20 0.20 0.20 0.18 10.83%
Adjusted Per Share Value based on latest NOSH - 479,124
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 17.83 9.65 4.97 4.33 4.12 4.00 4.00 171.09%
EPS 0.49 0.26 -0.02 -0.35 -0.31 -0.24 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1238 0.1248 0.1114 0.1001 0.0897 0.0762 0.0632 56.61%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.335 0.285 0.205 0.205 0.225 0.29 0.42 -
P/RPS 1.11 1.76 2.30 2.37 2.45 2.76 3.68 -55.05%
P/EPS 40.27 64.42 -712.91 -29.68 -32.40 -45.20 -340.95 -
EY 2.48 1.55 -0.14 -3.37 -3.09 -2.21 -0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.36 1.03 1.03 1.13 1.45 2.33 -22.18%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 25/05/17 28/02/17 25/11/16 25/08/16 26/05/16 25/02/16 -
Price 0.365 0.395 0.29 0.225 0.215 0.255 0.33 -
P/RPS 1.21 2.43 3.25 2.60 2.34 2.43 2.89 -44.06%
P/EPS 43.88 89.28 -1,008.51 -32.58 -30.96 -39.75 -267.89 -
EY 2.28 1.12 -0.10 -3.07 -3.23 -2.52 -0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.88 1.45 1.13 1.08 1.28 1.83 -3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment