[SUNZEN] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -46.85%
YoY- -2342.31%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 121,621 45,745 40,013 25,970 18,067 8,059 32,221 142.62%
PBT 2,484 1,058 -455 -2,242 -1,515 -1,210 -259 -
Tax 94 -7 395 -12 -8 -4 -88 -
NP 2,578 1,051 -60 -2,254 -1,523 -1,214 -347 -
-
NP to SH 2,491 1,019 -130 -2,332 -1,588 -1,227 -348 -
-
Tax Rate -3.78% 0.66% - - - - - -
Total Cost 119,043 44,694 40,073 28,224 19,590 9,273 32,568 137.47%
-
Net Worth 100,598 100,486 89,722 80,616 70,577 61,349 52,200 54.92%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 100,598 100,486 89,722 80,616 70,577 61,349 52,200 54.92%
NOSH 479,038 479,124 479,124 479,124 352,888 306,749 290,000 39.78%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.12% 2.30% -0.15% -8.68% -8.43% -15.06% -1.08% -
ROE 2.48% 1.01% -0.14% -2.89% -2.25% -2.00% -0.67% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 25.39 9.56 8.92 6.44 5.12 2.63 11.11 73.58%
EPS 0.52 0.21 -0.03 -0.58 -0.45 -0.40 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.20 0.20 0.20 0.18 10.83%
Adjusted Per Share Value based on latest NOSH - 479,124
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 15.12 5.69 4.97 3.23 2.25 1.00 4.01 142.45%
EPS 0.31 0.13 -0.02 -0.29 -0.20 -0.15 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1251 0.1249 0.1115 0.1002 0.0877 0.0763 0.0649 54.94%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.335 0.285 0.205 0.205 0.225 0.29 0.42 -
P/RPS 1.32 2.98 2.30 3.18 4.39 11.04 3.78 -50.44%
P/EPS 64.42 133.83 -707.43 -35.43 -50.00 -72.50 -350.00 -
EY 1.55 0.75 -0.14 -2.82 -2.00 -1.38 -0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.36 1.03 1.03 1.13 1.45 2.33 -22.18%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 25/05/17 28/02/17 25/11/16 25/08/16 26/05/16 25/02/16 -
Price 0.365 0.395 0.29 0.225 0.215 0.255 0.33 -
P/RPS 1.44 4.13 3.25 3.49 4.20 9.71 2.97 -38.31%
P/EPS 70.19 185.49 -1,000.76 -38.89 -47.78 -63.75 -275.00 -
EY 1.42 0.54 -0.10 -2.57 -2.09 -1.57 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.88 1.45 1.13 1.08 1.28 1.83 -3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment