[FINTEC] QoQ TTM Result on 30-Sep-2017 [#2]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
15-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 38.73%
YoY- 949.26%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 29,416 30,888 23,008 12,628 5,756 5,354 6,418 176.69%
PBT -27,271 43,367 96,111 68,164 48,884 2,122 -24,234 8.21%
Tax -6 -6 -332 -332 0 0 0 -
NP -27,277 43,361 95,779 67,832 48,884 2,122 -24,234 8.22%
-
NP to SH -27,214 43,435 95,853 67,864 48,917 2,146 -23,073 11.66%
-
Tax Rate - 0.01% 0.35% 0.49% 0.00% 0.00% - -
Total Cost 56,693 -12,473 -72,771 -55,204 -43,128 3,232 30,652 50.84%
-
Net Worth 151,800 170,521 212,461 124,485 93,826 46,856 37,504 154.62%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 151,800 170,521 212,461 124,485 93,826 46,856 37,504 154.62%
NOSH 591,742 525,815 464,967 444,432 387,393 984,382 1,073,382 -32.83%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -92.73% 140.38% 416.29% 537.16% 849.27% 39.63% -377.59% -
ROE -17.93% 25.47% 45.12% 54.52% 52.14% 4.58% -61.52% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 5.15 6.39 5.09 2.84 1.49 0.54 0.67 290.94%
EPS -4.77 8.98 21.22 15.27 12.63 0.22 -2.41 57.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.266 0.3525 0.4703 0.2801 0.2422 0.0476 0.0391 260.29%
Adjusted Per Share Value based on latest NOSH - 444,432
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.47 15.19 11.32 6.21 2.83 2.63 3.16 176.52%
EPS -13.38 21.36 47.14 33.38 24.06 1.06 -11.35 11.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7466 0.8387 1.0449 0.6123 0.4615 0.2305 0.1845 154.58%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.085 0.105 0.16 0.145 0.16 0.055 0.055 -
P/RPS 1.65 1.64 3.14 5.10 10.77 10.11 8.22 -65.81%
P/EPS -1.78 1.17 0.75 0.95 1.27 25.23 -2.29 -15.50%
EY -56.10 85.51 132.61 105.31 78.92 3.96 -43.74 18.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.34 0.52 0.66 1.16 1.41 -62.89%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 30/05/18 28/02/18 15/11/17 15/11/17 22/05/17 28/02/17 -
Price 0.07 0.085 0.135 0.205 0.205 0.07 0.06 -
P/RPS 1.36 1.33 2.65 7.21 13.80 12.87 8.97 -71.66%
P/EPS -1.47 0.95 0.64 1.34 1.62 32.11 -2.49 -29.69%
EY -68.12 105.63 157.17 74.49 61.60 3.11 -40.09 42.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.29 0.73 0.85 1.47 1.53 -69.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment