[FINTEC] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
15-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -23.45%
YoY- 1118.6%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,748 30,888 28,172 19,736 7,636 5,354 4,633 -47.87%
PBT -126,260 43,367 106,893 120,312 156,292 2,122 -18,425 262.05%
Tax 0 -6 -442 -664 0 0 0 -
NP -126,260 43,361 106,450 119,648 156,292 2,122 -18,425 262.05%
-
NP to SH -126,244 43,435 106,541 119,686 156,352 2,146 -18,401 262.33%
-
Tax Rate - 0.01% 0.41% 0.55% 0.00% 0.00% - -
Total Cost 128,008 -12,473 -78,278 -99,912 -148,656 3,232 23,058 214.51%
-
Net Worth 151,800 170,521 212,461 116,564 93,826 46,431 37,504 154.62%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 151,800 170,521 212,461 116,564 93,826 46,431 37,504 154.62%
NOSH 591,742 525,815 464,967 416,154 387,393 975,454 1,073,382 -32.83%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -7,223.11% 140.38% 377.86% 606.24% 2,046.78% 39.63% -397.67% -
ROE -83.16% 25.47% 50.15% 102.68% 166.64% 4.62% -49.06% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.31 6.39 6.24 4.74 1.97 0.55 0.48 -25.34%
EPS -22.12 9.89 24.89 28.76 40.36 0.22 -1.92 412.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.266 0.3525 0.4703 0.2801 0.2422 0.0476 0.0391 260.29%
Adjusted Per Share Value based on latest NOSH - 444,432
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.86 15.19 13.86 9.71 3.76 2.63 2.28 -47.88%
EPS -62.09 21.36 52.40 58.86 76.90 1.06 -9.05 262.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7466 0.8387 1.0449 0.5733 0.4615 0.2284 0.1845 154.58%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.085 0.105 0.16 0.145 0.16 0.055 0.055 -
P/RPS 27.75 1.64 2.57 3.06 8.12 10.02 11.39 81.35%
P/EPS -0.38 1.17 0.68 0.50 0.40 25.00 -2.87 -74.11%
EY -260.26 85.51 147.40 198.34 252.25 4.00 -34.88 283.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.34 0.52 0.66 1.16 1.41 -62.89%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 30/05/18 28/02/18 15/11/17 15/11/17 22/05/17 28/02/17 -
Price 0.07 0.085 0.135 0.205 0.205 0.07 0.06 -
P/RPS 22.85 1.33 2.16 4.32 10.40 12.75 12.42 50.31%
P/EPS -0.32 0.95 0.57 0.71 0.51 31.82 -3.13 -78.22%
EY -316.02 105.63 174.69 140.29 196.88 3.14 -31.97 362.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.29 0.73 0.85 1.47 1.53 -69.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment