[DGB] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -59.16%
YoY- -157.6%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 22,128 23,413 21,637 19,199 16,176 13,080 6,799 119.77%
PBT -36,527 -36,655 -40,373 -32,530 -19,908 -13,942 -9,825 140.17%
Tax -1,394 -646 415 -116 -116 0 15 -
NP -37,921 -37,301 -39,958 -32,646 -20,024 -13,942 -9,810 146.50%
-
NP to SH -30,188 -29,919 -34,167 -28,434 -17,865 -13,623 -9,694 113.39%
-
Tax Rate - - - - - - - -
Total Cost 60,049 60,714 61,595 51,845 36,200 27,022 16,609 135.74%
-
Net Worth 340,605 177,657 182,130 180,021 140,558 455,630 51,204 254.10%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 340,605 177,657 182,130 180,021 140,558 455,630 51,204 254.10%
NOSH 1,621,928 1,621,928 1,621,928 1,351,607 1,226,607 1,121,613 1,602,304 0.81%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -171.37% -159.32% -184.67% -170.04% -123.79% -106.59% -144.29% -
ROE -8.86% -16.84% -18.76% -15.79% -12.71% -2.99% -18.93% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.36 1.75 1.75 1.69 1.69 1.11 0.66 62.00%
EPS -1.86 -2.24 -2.76 -2.50 -1.87 -1.16 -0.95 56.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.133 0.147 0.158 0.147 0.387 0.05 160.54%
Adjusted Per Share Value based on latest NOSH - 1,351,607
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.28 10.88 10.06 8.92 7.52 6.08 3.16 119.70%
EPS -14.03 -13.91 -15.88 -13.22 -8.30 -6.33 -4.51 113.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5831 0.8257 0.8465 0.8367 0.6533 2.1177 0.238 254.09%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.02 0.03 0.05 0.055 0.075 0.225 0.025 -
P/RPS 1.47 1.71 2.86 3.26 4.43 20.25 3.77 -46.65%
P/EPS -1.07 -1.34 -1.81 -2.20 -4.01 -19.45 -2.64 -45.26%
EY -93.06 -74.66 -55.15 -45.37 -24.91 -5.14 -37.86 82.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.23 0.34 0.35 0.51 0.58 0.50 -65.83%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 30/03/21 04/12/20 -
Price 0.02 0.02 0.035 0.04 0.055 0.075 0.345 -
P/RPS 1.47 1.14 2.00 2.37 3.25 6.75 51.96 -90.73%
P/EPS -1.07 -0.89 -1.27 -1.60 -2.94 -6.48 -36.45 -90.50%
EY -93.06 -111.99 -78.79 -62.39 -33.97 -15.43 -2.74 951.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.15 0.24 0.25 0.37 0.19 6.90 -94.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment