[DGB] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -0.9%
YoY- -68.98%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 39,957 31,480 25,391 22,128 23,413 21,637 19,199 62.79%
PBT -28,694 -33,062 -32,278 -36,527 -36,655 -40,373 -32,530 -8.00%
Tax -1,347 -1,925 -1,394 -1,394 -646 415 -116 410.50%
NP -30,041 -34,987 -33,672 -37,921 -37,301 -39,958 -32,646 -5.37%
-
NP to SH -24,788 -27,363 -25,256 -30,188 -29,919 -34,167 -28,434 -8.71%
-
Tax Rate - - - - - - - -
Total Cost 69,998 66,467 59,063 60,049 60,714 61,595 51,845 22.09%
-
Net Worth 307,286 308,079 330,577 340,605 177,657 182,130 180,021 42.68%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 307,286 308,079 330,577 340,605 177,657 182,130 180,021 42.68%
NOSH 1,785,733 1,785,733 1,699,706 1,621,928 1,621,928 1,621,928 1,351,607 20.34%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -75.18% -111.14% -132.61% -171.37% -159.32% -184.67% -170.04% -
ROE -8.07% -8.88% -7.64% -8.86% -16.84% -18.76% -15.79% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.34 1.84 1.54 1.36 1.75 1.75 1.69 24.15%
EPS -1.45 -1.60 -1.53 -1.86 -2.24 -2.76 -2.50 -30.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.20 0.21 0.133 0.147 0.158 9.05%
Adjusted Per Share Value based on latest NOSH - 1,621,928
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 18.57 14.63 11.80 10.28 10.88 10.06 8.92 62.82%
EPS -11.52 -12.72 -11.74 -14.03 -13.91 -15.88 -13.22 -8.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4282 1.4319 1.5365 1.5831 0.8257 0.8465 0.8367 42.68%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.015 0.015 0.02 0.02 0.03 0.05 0.055 -
P/RPS 0.64 0.82 1.30 1.47 1.71 2.86 3.26 -66.12%
P/EPS -1.03 -0.94 -1.31 -1.07 -1.34 -1.81 -2.20 -39.62%
EY -96.80 -106.58 -76.40 -93.06 -74.66 -55.15 -45.37 65.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.10 0.10 0.23 0.34 0.35 -62.51%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.01 0.02 0.015 0.02 0.02 0.035 0.04 -
P/RPS 0.43 1.09 0.98 1.47 1.14 2.00 2.37 -67.85%
P/EPS -0.69 -1.25 -0.98 -1.07 -0.89 -1.27 -1.60 -42.83%
EY -145.20 -79.94 -101.87 -93.06 -111.99 -78.79 -62.39 75.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.11 0.07 0.10 0.15 0.24 0.25 -61.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment