[DGB] QoQ TTM Result on 30-Sep-2015 [#4]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Sep-2015 [#4]
Profit Trend
QoQ- -33.2%
YoY- -5.09%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 3,562 3,756 6,605 6,056 6,923 9,962 7,893 -41.19%
PBT -4,387 -4,658 -4,525 -5,404 -4,058 -3,689 -4,493 -1.58%
Tax 0 0 0 0 0 0 0 -
NP -4,387 -4,658 -4,525 -5,404 -4,058 -3,689 -4,493 -1.58%
-
NP to SH -4,356 -4,627 -4,494 -5,372 -4,033 -3,623 -4,435 -1.19%
-
Tax Rate - - - - - - - -
Total Cost 7,949 8,414 11,130 11,460 10,981 13,651 12,386 -25.61%
-
Net Worth 38,399 40,727 38,742 19,520 21,790 8,211 7,722 191.62%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 38,399 40,727 38,742 19,520 21,790 8,211 7,722 191.62%
NOSH 480,000 509,090 484,285 244,011 242,121 164,230 154,444 113.11%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -123.16% -124.01% -68.51% -89.23% -58.62% -37.03% -56.92% -
ROE -11.34% -11.36% -11.60% -27.52% -18.51% -44.12% -57.43% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.74 0.74 1.36 2.48 2.86 6.07 5.11 -72.45%
EPS -0.91 -0.91 -0.93 -2.20 -1.67 -2.21 -2.87 -53.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.09 0.05 0.05 36.83%
Adjusted Per Share Value based on latest NOSH - 244,011
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.66 1.75 3.07 2.81 3.22 4.63 3.67 -41.10%
EPS -2.02 -2.15 -2.09 -2.50 -1.87 -1.68 -2.06 -1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1785 0.1893 0.1801 0.0907 0.1013 0.0382 0.0359 191.59%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.045 0.055 0.06 0.055 0.075 0.125 0.085 -
P/RPS 6.06 7.45 4.40 2.22 2.62 2.06 1.66 137.27%
P/EPS -4.96 -6.05 -6.47 -2.50 -4.50 -5.67 -2.96 41.12%
EY -20.17 -16.53 -15.47 -40.03 -22.21 -17.65 -33.78 -29.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.69 0.75 0.69 0.83 2.50 1.70 -52.33%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 26/05/16 26/02/16 30/11/15 28/08/15 29/05/15 26/02/15 -
Price 0.04 0.06 0.065 0.055 0.06 0.08 0.15 -
P/RPS 5.39 8.13 4.77 2.22 2.10 1.32 2.94 49.84%
P/EPS -4.41 -6.60 -7.00 -2.50 -3.60 -3.63 -5.22 -10.64%
EY -22.69 -15.15 -14.28 -40.03 -27.76 -27.58 -19.14 12.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 0.81 0.69 0.67 1.60 3.00 -69.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment