[MMM] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -7.88%
YoY- 21161.11%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 9,901 12,275 12,838 14,645 15,320 11,802 8,228 13.17%
PBT 3,187 5,123 4,351 9,246 9,687 7,838 5,039 -26.38%
Tax -1,036 -1,508 -827 -1,664 -1,456 -976 -837 15.32%
NP 2,151 3,615 3,524 7,582 8,231 6,862 4,202 -36.08%
-
NP to SH 2,152 3,616 3,524 7,582 8,231 6,862 4,202 -36.06%
-
Tax Rate 32.51% 29.44% 19.01% 18.00% 15.03% 12.45% 16.61% -
Total Cost 7,750 8,660 9,314 7,063 7,089 4,940 4,026 54.93%
-
Net Worth 1,279,453 1,313,696 1,148,705 1,142,479 1,102,010 977,489 828,064 33.75%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,279,453 1,313,696 1,148,705 1,142,479 1,102,010 977,489 828,064 33.75%
NOSH 311,302 311,302 311,302 311,302 311,302 311,302 311,302 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 21.73% 29.45% 27.45% 51.77% 53.73% 58.14% 51.07% -
ROE 0.17% 0.28% 0.31% 0.66% 0.75% 0.70% 0.51% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.18 3.94 4.12 4.70 4.92 3.79 2.64 13.24%
EPS 0.69 1.16 1.13 2.44 2.64 2.20 1.35 -36.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.11 4.22 3.69 3.67 3.54 3.14 2.66 33.75%
Adjusted Per Share Value based on latest NOSH - 311,302
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.25 4.02 4.21 4.80 5.02 3.87 2.70 13.19%
EPS 0.71 1.19 1.16 2.49 2.70 2.25 1.38 -35.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1949 4.3072 3.7662 3.7458 3.6131 3.2049 2.715 33.75%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.125 0.135 0.15 0.165 0.175 0.15 0.145 -
P/RPS 3.93 3.42 3.64 3.51 3.56 3.96 5.49 -20.02%
P/EPS 18.08 11.62 13.25 6.77 6.62 6.80 10.74 41.64%
EY 5.53 8.60 7.55 14.76 15.11 14.70 9.31 -29.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.04 0.04 0.05 0.05 0.05 -28.92%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 31/05/23 27/02/23 29/11/22 26/08/22 30/05/22 18/02/22 -
Price 0.125 0.14 0.15 0.175 0.21 0.155 0.17 -
P/RPS 3.93 3.55 3.64 3.72 4.27 4.09 6.43 -28.04%
P/EPS 18.08 12.05 13.25 7.19 7.94 7.03 12.59 27.37%
EY 5.53 8.30 7.55 13.92 12.59 14.22 7.94 -21.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.04 0.05 0.06 0.05 0.06 -37.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment