[MMM] YoY TTM Result on 30-Sep-2022 [#2]

Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -7.88%
YoY- 21161.11%
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/06/18 CAGR
Revenue 6,679 8,995 14,645 4,084 394 10,607 15,242 -12.35%
PBT -1,383 2,654 9,246 -36 -470 -2,474 439 -
Tax 555 -828 -1,664 0 0 0 0 -
NP -828 1,826 7,582 -36 -470 -2,474 439 -
-
NP to SH -826 1,799 7,582 -36 -470 -2,474 495 -
-
Tax Rate - 31.20% 18.00% - - - 0.00% -
Total Cost 7,507 7,169 7,063 4,120 864 13,081 14,803 -10.28%
-
Net Worth 11,803 12,856 1,142,479 -428,640 -423,851 -1,963 2,361,114 -57.11%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/06/18 CAGR
Net Worth 11,803 12,856 1,142,479 -428,640 -423,851 -1,963 2,361,114 -57.11%
NOSH 304,999 311,302 311,302 239,464 239,464 239,464 239,464 3.94%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/06/18 CAGR
NP Margin -12.40% 20.30% 51.77% -0.88% -119.29% -23.32% 2.88% -
ROE -7.00% 13.99% 0.66% 0.00% 0.00% 0.00% 0.02% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/06/18 CAGR
RPS 2.19 2.89 4.70 1.71 0.16 4.43 6.37 -15.68%
EPS -0.27 0.58 2.44 -0.02 -0.20 -1.03 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0387 0.0413 3.67 -1.79 -1.77 -0.0082 9.86 -58.74%
Adjusted Per Share Value based on latest NOSH - 311,302
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/06/18 CAGR
RPS 2.19 2.95 4.80 1.34 0.13 3.48 5.00 -12.35%
EPS -0.27 0.59 2.49 -0.01 -0.15 -0.81 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0387 0.0422 3.7458 -1.4054 -1.3897 -0.0064 7.7414 -57.11%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/06/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 29/03/19 29/06/18 -
Price 0.085 0.115 0.165 0.115 0.095 0.155 0.075 -
P/RPS 3.88 3.98 3.51 6.74 57.74 3.50 1.18 20.95%
P/EPS -31.39 19.90 6.77 -764.95 -48.40 -15.00 36.28 -
EY -3.19 5.03 14.76 -0.13 -2.07 -6.67 2.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.78 0.04 0.00 0.00 0.00 0.01 136.77%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/06/18 CAGR
Date 28/11/24 22/11/23 29/11/22 26/11/21 27/11/20 25/10/19 13/08/18 -
Price 0.065 0.11 0.175 0.185 0.14 0.135 0.09 -
P/RPS 2.97 3.81 3.72 10.85 85.09 3.05 1.41 12.64%
P/EPS -24.00 19.03 7.19 -1,230.58 -71.33 -13.07 43.54 -
EY -4.17 5.25 13.92 -0.08 -1.40 -7.65 2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.66 0.05 0.00 0.00 0.00 0.01 126.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment