[WIDAD] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -52.82%
YoY- -83.53%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 78,447 85,851 130,742 146,132 166,260 186,996 219,162 -49.55%
PBT 3,308 4,926 12,153 20,111 25,193 30,534 32,102 -77.98%
Tax -503 -914 -13,758 -16,367 -17,257 -18,533 -9,261 -85.63%
NP 2,805 4,012 -1,605 3,744 7,936 12,001 22,841 -75.26%
-
NP to SH 2,805 4,012 -1,605 3,744 7,936 12,001 22,841 -75.26%
-
Tax Rate 15.21% 18.55% 113.21% 81.38% 68.50% 60.70% 28.85% -
Total Cost 75,642 81,839 132,347 142,388 158,324 174,995 196,321 -47.01%
-
Net Worth 299,081 172,476 171,824 171,824 171,824 171,824 171,824 44.65%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 299,081 172,476 171,824 171,824 171,824 171,824 171,824 44.65%
NOSH 2,736,500 2,489,235 2,454,641 2,454,641 2,454,641 2,454,641 2,454,641 7.50%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.58% 4.67% -1.23% 2.56% 4.77% 6.42% 10.42% -
ROE 0.94% 2.33% -0.93% 2.18% 4.62% 6.98% 13.29% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.15 3.48 5.33 5.95 6.77 7.62 8.93 -50.04%
EPS 0.11 0.16 -0.07 0.15 0.32 0.49 0.93 -75.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.07 0.07 0.07 0.07 0.07 0.07 43.19%
Adjusted Per Share Value based on latest NOSH - 2,454,641
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2.57 2.81 4.28 4.78 5.44 6.12 7.17 -49.50%
EPS 0.09 0.13 -0.05 0.12 0.26 0.39 0.75 -75.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0978 0.0564 0.0562 0.0562 0.0562 0.0562 0.0562 44.62%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.585 0.795 0.59 0.48 0.295 0.565 0.275 -
P/RPS 18.59 22.82 11.08 8.06 4.36 7.42 3.08 231.13%
P/EPS 519.79 488.24 -902.33 314.70 91.24 115.56 29.55 575.18%
EY 0.19 0.20 -0.11 0.32 1.10 0.87 3.38 -85.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 11.36 8.43 6.86 4.21 8.07 3.93 15.51%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 31/03/21 30/11/20 28/08/20 11/06/20 25/02/20 29/11/19 -
Price 0.41 0.585 0.625 0.54 0.495 0.525 0.52 -
P/RPS 13.03 16.79 11.73 9.07 7.31 6.89 5.82 71.05%
P/EPS 364.30 359.27 -955.86 354.03 153.11 107.38 55.88 248.58%
EY 0.27 0.28 -0.10 0.28 0.65 0.93 1.79 -71.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 8.36 8.93 7.71 7.07 7.50 7.43 -40.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment