[PLABS] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
25-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 45,690 34,241 22,974 11,150 0 -
PBT 4,261 3,707 2,808 1,809 0 -
Tax -1,593 -1,326 -785 -480 0 -
NP 2,668 2,381 2,023 1,329 0 -
-
NP to SH 2,630 2,340 1,978 1,306 0 -
-
Tax Rate 37.39% 35.77% 27.96% 26.53% - -
Total Cost 43,022 31,860 20,951 9,821 0 -
-
Net Worth 23,753 25,059 22,554 20,711 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 862 - - - - -
Div Payout % 32.79% - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 23,753 25,059 22,554 20,711 0 -
NOSH 172,500 178,999 173,499 172,597 0 -
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 5.84% 6.95% 8.81% 11.92% 0.00% -
ROE 11.07% 9.34% 8.77% 6.31% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 26.49 19.13 13.24 6.46 0.00 -
EPS 1.52 1.31 1.14 0.76 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.1377 0.14 0.13 0.12 0.12 14.74%
Adjusted Per Share Value based on latest NOSH - 172,597
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 16.68 12.50 8.39 4.07 0.00 -
EPS 0.96 0.85 0.72 0.48 0.00 -
DPS 0.31 0.00 0.00 0.00 0.00 -
NAPS 0.0867 0.0915 0.0823 0.0756 0.12 -27.74%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/12/11 30/09/11 - - - -
Price 0.145 0.12 0.00 0.00 0.00 -
P/RPS 0.55 0.63 0.00 0.00 0.00 -
P/EPS 9.51 9.18 0.00 0.00 0.00 -
EY 10.51 10.89 0.00 0.00 0.00 -
DY 3.45 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.86 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/02/12 - - - - -
Price 0.165 0.00 0.00 0.00 0.00 -
P/RPS 0.62 0.00 0.00 0.00 0.00 -
P/EPS 10.82 0.00 0.00 0.00 0.00 -
EY 9.24 0.00 0.00 0.00 0.00 -
DY 3.03 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment