[PLABS] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Announcement Date
25-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 11,191 11,444 10,631 11,150 0 -
PBT 256 551 1,103 1,809 0 -
Tax -71 -223 -325 -480 0 -
NP 185 328 778 1,329 0 -
-
NP to SH 238 345 754 1,329 0 -
-
Tax Rate 27.73% 40.47% 29.47% 26.53% - -
Total Cost 11,006 11,116 9,853 9,821 0 -
-
Net Worth 29,200 29,248 25,746 20,711 0 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 29,200 29,248 25,746 20,711 0 -
NOSH 183,076 191,666 183,902 172,597 0 -
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 1.65% 2.87% 7.32% 11.92% 0.00% -
ROE 0.82% 1.18% 2.93% 6.42% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 6.11 5.97 5.78 6.46 0.00 -
EPS 0.13 0.18 0.41 0.77 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1595 0.1526 0.14 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 172,597
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 4.07 4.16 3.86 4.05 0.00 -
EPS 0.09 0.13 0.27 0.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1061 0.1063 0.0936 0.0753 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/14 29/03/13 30/03/12 - - -
Price 0.165 0.15 0.155 0.00 0.00 -
P/RPS 2.70 2.51 2.68 0.00 0.00 -
P/EPS 126.92 83.33 37.80 0.00 0.00 -
EY 0.79 1.20 2.65 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.98 1.11 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 28/05/14 28/05/13 23/05/12 25/07/11 - -
Price 0.16 0.16 0.145 0.00 0.00 -
P/RPS 2.62 2.68 2.51 0.00 0.00 -
P/EPS 123.08 88.89 35.37 0.00 0.00 -
EY 0.81 1.13 2.83 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.05 1.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment