[PASUKGB] QoQ TTM Result on 31-Mar-2012 [#1]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 38,757 22,670 12,024 5,244 1322.28%
PBT 4,220 3,331 2,202 903 674.05%
Tax -773 -844 -355 -134 923.65%
NP 3,447 2,487 1,847 769 632.38%
-
NP to SH 3,447 2,487 1,847 769 632.38%
-
Tax Rate 18.32% 25.34% 16.12% 14.84% -
Total Cost 35,310 20,183 10,177 4,475 1451.32%
-
Net Worth 31,966 27,076 20,339 0 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 31,966 27,076 20,339 0 -
NOSH 290,606 246,153 203,396 202,368 61.65%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 8.89% 10.97% 15.36% 14.66% -
ROE 10.78% 9.18% 9.08% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 13.34 9.21 5.91 2.59 780.69%
EPS 1.19 1.01 0.91 0.38 355.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 202,368
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 25.34 14.82 7.86 3.43 1321.51%
EPS 2.25 1.63 1.21 0.50 636.19%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.209 0.177 0.133 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 31/12/12 28/09/12 - - -
Price 0.31 0.545 0.00 0.00 -
P/RPS 2.32 5.92 0.00 0.00 -
P/EPS 26.14 53.94 0.00 0.00 -
EY 3.83 1.85 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 4.95 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment